PLEASE SHOW THE EXACT FORMULA AND EXCEL INPUTS. i AM NEW TO THIS AND WANT TO LEARN. THANKS!

TB MC Qu. 07-46 Angie's expects annual sales of 2,400... Angie's expects annual sales of 2,400 units, 3 percent, of a new product at a price of $59 a unit, 2 percent. The expected variable cost per unit is $27.20, 2 percent, annual fixed costs are $32,500, and depreciation is $4,400 per year. What is the total annual expense per unit under the pessimistic scenario? Ignore taxes.

Multiple Choice

A. $42.51

B. $44.55

C. $40.02

D. $41.70

E. $43.59