Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please show the formula to input for each yellow slot. Zimmer, Inc. has provided its recent financial statements. The Controller has asked you to use

please show the formula to input for each yellow slot. image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Zimmer, Inc. has provided its recent financial statements. The Controller has asked you to use this information to compute and interpret financial ratios that managers are going to use to assess liquidity and use for asset and debt management purposes. Use the information included in the Excel Simulation and the Excel functions described below to complete the task. Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, 87" was entered the formula would output the result from cell B7, or 360,000 in this example. Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: + (plus sign to add). - (minus sign to subtract). * (asterisk sign to multiply), and / (forward slash to divide). From the Excel Simulation below, if in a blank cell "13-C14" was entered the formula would add the values from those cells and output the result, or 1,900,000 in this example. If using the other math symbols the result would output an appropriate answer for its function. ROUND function: Allows you to round a number or result of a formula calculation to a specific number of digits. The syntax of the ROUND function is "=ROUND(numbernum_digits)" and returns the result of your formula rounded to a particular number of digits. The number argument can be a cell reference to a number or a formula itself that results in a number. The num_digits argument is the number of digits you want to round. The num_digits value rounds based on basis mathematical rounding rules, where anything below 5 will round down and anything 5 and above rounds up. Also, the num_digits value should be a positive value to round to any number of decimal places, while a negative value would round to the left of the decimal place, and a zero would round to the nearest whole number. If the value 1.253.5693 was entered in cell A1, it can be used in the ROUND function as the number reference. In this example, if the value in cell A1 should be rounded to 2 decimal places, in a new cell the function would be written as "=ROUND(A1.2)" and would result in as 1.253.57 in this example. If the number in cell A1 should be rounded to the nearest hundred place, in a new cell the function would be written as "=ROUND(A1,-2) and would result in 1,300 in this example, NO Paule Celke Alignment Narber Conditional Format Cell Formatting Table Styles Styles Clipboard Skipped A1 X Recent financial statements for Zimmer, Inc. are as follows: F Book This Year $4.900.000 Tences 29L 1997.000 B c E 1 Recent financials mer Inc. are as follow 2 Zimmer Company Zimmer Company 3 Comparative Balance Sheet Income Statement 4 This Year Last Year 5 Assets 6 Current assets 7 Cash s 360,000 $ 310,000 Sales (all on account) Marketable securities 220,000 80,000 Cost of goods sold 9 Accounts receivable, net 775,000 700,000 Gross margin 10 Inventory 925,000 750,000 Selling and administrative expenses 11 Other current acts 255.000 195.000 Operating expenses 12 Total current assets 2,635,000 2,035,000 Depreciation and amortion 13 Plant and equipment, net 1.975,000 1,800,000 General and administrative expenses 14 others 75.000 100.000 Total selling and administrative expenses 15 Totales ALES.RO ste Net operating income 16 Labies and Stockholders' Equity interest expense 17 Current Listes Net income before es 18 Accounts payable 5 250,000 $ 225.000 income tantis 19 Short term bank loans 750.000 Gottet income 20 Accrued payables 150.000 395.000 223400 Additionat 22 Total current les 125.000 1,443,400 Dividendeshare incent year Bands gawab, 10 OG . ariel share that Sheet1 985,500 410,500 446.000 2000 315.000 135100 5 100 200 READY Attempts) 10 + Hent financial statements for Zimmer, Inc. are as follows: F Sinen $ 100 42.00 20.00 E 19 Short term bank loans 750,000 500.000 Net Income 20 Accrued payables 550.000 395,000 21 Other current liabilities 275,000 223.400 Additional information 22 Total current liabilities 1,825,000 1,443,400 Dividend per share paid in current year 23 Bonds payable, 10% 575,000 400,000 Market price of shares at year end 24 Total abilities 2.400,000 1.843400 Par value of common stock per share 25 Stockholders' equity 26 Common stock 1,150,000 1,150,000 Number of share outstanding 27 Retained earnings 1.135.000 941.00 28 Total stockholders' equity 2.285.000 2.091,609 29 Total liabilines and stockholders' equity 4.6.RO 5.000 30 31 Required 32 Compute the following ratios for the current year only: 23 Gross margin percentage 34 Current ratio frounded to two decimal places 35 Acid test rabo rounded to two decimal places) 36 Accounts receivable turnover Trounded to two decimal places 37 Average coction period (rounded to the nearest whole day Twentory turnover ratio rounded to two decimal places 39 Average sales period Grounded to the nearest whole day Debt to city rounded to two decimal places Times interest med rounded to two decimal places 42 Book value per share crounded to two decal places Sheet1 READY + 30 Attempts) Recent financial statements for Zimmer, Inc. are as follows: E F B 28 Total stockholders' equilty 2.285.000 2.031.500 29 Total Ibbilities and stockholders' equity 45.00 22.00 30 31 Required: 32 Compute the following ratios for the current year only: 33 Gross margin percentage 34 Current ratio (rounded to two decimal places) 35 Add test ratio rounded to two decimal places) 36 Accounts receivable turnover (rounded to two decimal places) 37 Average collection period (rounded to the nearest whole day 38 Inventory turnover ratio (rounded to two decimal places) 39 Average sales period (rounded to the nearest whole day) 40 Debt te equity ratio (rounded to two decimal places) 41 Times interest eained (rounded to two decimal places) 42 Book value per share (rounded to two decimal places) 43 Earnings per share (rounded to two decimal places) Dividend payout ratto frounded to three decimal places) 45 Dividend yield rano rounded to three decimal places 46 Price carning: ramo rounded to two decimal places 47 Sheet1 90 RENDY Attempt Zimmer, Inc. has provided its recent financial statements. The Controller has asked you to use this information to compute and interpret financial ratios that managers are going to use to assess liquidity and use for asset and debt management purposes. Use the information included in the Excel Simulation and the Excel functions described below to complete the task. Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, 87" was entered the formula would output the result from cell B7, or 360,000 in this example. Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: + (plus sign to add). - (minus sign to subtract). * (asterisk sign to multiply), and / (forward slash to divide). From the Excel Simulation below, if in a blank cell "13-C14" was entered the formula would add the values from those cells and output the result, or 1,900,000 in this example. If using the other math symbols the result would output an appropriate answer for its function. ROUND function: Allows you to round a number or result of a formula calculation to a specific number of digits. The syntax of the ROUND function is "=ROUND(numbernum_digits)" and returns the result of your formula rounded to a particular number of digits. The number argument can be a cell reference to a number or a formula itself that results in a number. The num_digits argument is the number of digits you want to round. The num_digits value rounds based on basis mathematical rounding rules, where anything below 5 will round down and anything 5 and above rounds up. Also, the num_digits value should be a positive value to round to any number of decimal places, while a negative value would round to the left of the decimal place, and a zero would round to the nearest whole number. If the value 1.253.5693 was entered in cell A1, it can be used in the ROUND function as the number reference. In this example, if the value in cell A1 should be rounded to 2 decimal places, in a new cell the function would be written as "=ROUND(A1.2)" and would result in as 1.253.57 in this example. If the number in cell A1 should be rounded to the nearest hundred place, in a new cell the function would be written as "=ROUND(A1,-2) and would result in 1,300 in this example, NO Paule Celke Alignment Narber Conditional Format Cell Formatting Table Styles Styles Clipboard Skipped A1 X Recent financial statements for Zimmer, Inc. are as follows: F Book This Year $4.900.000 Tences 29L 1997.000 B c E 1 Recent financials mer Inc. are as follow 2 Zimmer Company Zimmer Company 3 Comparative Balance Sheet Income Statement 4 This Year Last Year 5 Assets 6 Current assets 7 Cash s 360,000 $ 310,000 Sales (all on account) Marketable securities 220,000 80,000 Cost of goods sold 9 Accounts receivable, net 775,000 700,000 Gross margin 10 Inventory 925,000 750,000 Selling and administrative expenses 11 Other current acts 255.000 195.000 Operating expenses 12 Total current assets 2,635,000 2,035,000 Depreciation and amortion 13 Plant and equipment, net 1.975,000 1,800,000 General and administrative expenses 14 others 75.000 100.000 Total selling and administrative expenses 15 Totales ALES.RO ste Net operating income 16 Labies and Stockholders' Equity interest expense 17 Current Listes Net income before es 18 Accounts payable 5 250,000 $ 225.000 income tantis 19 Short term bank loans 750.000 Gottet income 20 Accrued payables 150.000 395.000 223400 Additionat 22 Total current les 125.000 1,443,400 Dividendeshare incent year Bands gawab, 10 OG . ariel share that Sheet1 985,500 410,500 446.000 2000 315.000 135100 5 100 200 READY Attempts) 10 + Hent financial statements for Zimmer, Inc. are as follows: F Sinen $ 100 42.00 20.00 E 19 Short term bank loans 750,000 500.000 Net Income 20 Accrued payables 550.000 395,000 21 Other current liabilities 275,000 223.400 Additional information 22 Total current liabilities 1,825,000 1,443,400 Dividend per share paid in current year 23 Bonds payable, 10% 575,000 400,000 Market price of shares at year end 24 Total abilities 2.400,000 1.843400 Par value of common stock per share 25 Stockholders' equity 26 Common stock 1,150,000 1,150,000 Number of share outstanding 27 Retained earnings 1.135.000 941.00 28 Total stockholders' equity 2.285.000 2.091,609 29 Total liabilines and stockholders' equity 4.6.RO 5.000 30 31 Required 32 Compute the following ratios for the current year only: 23 Gross margin percentage 34 Current ratio frounded to two decimal places 35 Acid test rabo rounded to two decimal places) 36 Accounts receivable turnover Trounded to two decimal places 37 Average coction period (rounded to the nearest whole day Twentory turnover ratio rounded to two decimal places 39 Average sales period Grounded to the nearest whole day Debt to city rounded to two decimal places Times interest med rounded to two decimal places 42 Book value per share crounded to two decal places Sheet1 READY + 30 Attempts) Recent financial statements for Zimmer, Inc. are as follows: E F B 28 Total stockholders' equilty 2.285.000 2.031.500 29 Total Ibbilities and stockholders' equity 45.00 22.00 30 31 Required: 32 Compute the following ratios for the current year only: 33 Gross margin percentage 34 Current ratio (rounded to two decimal places) 35 Add test ratio rounded to two decimal places) 36 Accounts receivable turnover (rounded to two decimal places) 37 Average collection period (rounded to the nearest whole day 38 Inventory turnover ratio (rounded to two decimal places) 39 Average sales period (rounded to the nearest whole day) 40 Debt te equity ratio (rounded to two decimal places) 41 Times interest eained (rounded to two decimal places) 42 Book value per share (rounded to two decimal places) 43 Earnings per share (rounded to two decimal places) Dividend payout ratto frounded to three decimal places) 45 Dividend yield rano rounded to three decimal places 46 Price carning: ramo rounded to two decimal places 47 Sheet1 90 RENDY Attempt

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Today

Authors: Emile Woolf

3rd Edition

013052168X, 9780130521682

More Books

Students also viewed these Accounting questions