Please show the formulas for the spreadsheet

In a single$-$process production systems, Scarf Company produces scarves in the weaving department.

For April, the company's accounting records reflected the following:

Direct materials are placed into production at the beginning of the process and conversion costs are incurred evenly throughout the process.

$\backslash$table$[[$Beginning work$-$in$-$process,$\backslash$table$[[$Physical$],[$Units$]],\backslash$table$[[$Direct$],[$Materials$]],\backslash$table$[[$Conversion$],[$Costs$]],$Total$],[10,000$ unit,$$17,000,0,$$$6,000,$$$23,000$