Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
Please show the inputs, OCF and FCF in EXCEL with FORMULAS. Will give a thumb up. Thank you. Bidding Problem (Excel Solver) Alton Enterprises needs
Please show the inputs, OCF and FCF in EXCEL with FORMULAS. Will give a thumb up. Thank you.
Bidding Problem (Excel Solver) Alton Enterprises needs someone to supply it with 150,000 cartons of machine screws per year to support its manufacturing needs over the next five years, and you've decided to bid on the contract. It will cost you $425,000 to install the equipment necessary to start production; you will depreciate this cost straight-line to zero over the project's life. You estimate that in five years, this equipment can be salvaged for $50,000. Your fixed production costs will be $150,000 per year, and your variable production costs should be $6 per carton. You also need an initial investment in net working capital of $60,000. If your tax rate is 34 percent and you require at least a 20 percent return on your investment, calculate the lowest bid price you can submit (and not suffer from the winner's curse). B D E F G H J Year 1 0 2 3 4 5 Initial Investment OCF ANWC After-tax Salvage FCF NPV Bid Price Inputs Cartons of Screws Neec Project Time Equipment Salvage Value Fixed Costs Variable Costs Sales Price INWC Required Tax rate 150,000.00 5.00 $425,000.00 $50,000.00 $150,000.00 $6.00 $8.22 $60,000.00 34.00% Required Return 20.00%
Please show the inputs, OCF and FCF in EXCEL with FORMULAS. Will give a thumb up. Thank you.
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/07/668ebf9fd5b91_199668ebf9f3933c.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/07/668ebfa0cf0a6_200668ebfa0367b5.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/07/668ebfa1dfb19_201668ebfa126a0e.jpg)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started