please show work and equations in excel

Hook Industries's capital structure consists solely of debt and common equity. It can issue debt at rd = 12%, and its common stock currently pays a $3.00 dividend per share (Do $3.00). The stock's price is currently $26.25, its dividend is expected to grow at a constant rate of 7% per year, its tax rate is 25%, and its WACC is 15.05%. What percentage of the company's capital structure consists of debt? Do not round intermediate calculations. Round your answer to two decimal places. %