please show work and solve it asap

The company has just hired a new marketing manager who insists that unit sales can be dramatically increased by dropping the selling price from $8 to $7. The marketing manager would like to use the following projections in the budget: Yeni 2 Quarter Year Quarter Data Budgeted unit sales Selling price per unit 50.000 $2 70.000 105,000 60,000 B5,000 90.000 A B D G Chapter 8: Applying Excel 1 2 3 4 Data 2 4 3 106,000 Yew 3 Quarter 1 85,000 2 90.000 50,000 70,000 60,000 7 per unit $ 5 Budgeted unit sales 6 7 . Selling price per unit 8 - Accounts receivable, beginning balance 9 Sales collected in the quarter sales are made 10 Sales collected in the quarter after sales are made 11 Desired ending finished goods inventory is 12 Finished goods inventory beginning 13 - Raw materials required to produce one unit 14 Desired ending Inventory of raw materials 65,000 75% 25% 30% 12000 5 10% of the budgeted unit sales of the next Quarter units pounds of the next quarter's production needs B 2 of 17 THE Next > C D F 1 Chapter 8: Applying Excel 2. 3 Data 1 3 4 2 70,000 Year 3 Quarter + 85.000 50,000 105,000 60.000 90,000 por un $ $ of the budgeted unit sales of the next quarter units 5 Budgeted unit sales 6 7 Selling price per unit 8 - Accounts receivablo, beginning balance 9 Sales collected in the quarter sales are made 10 - Sales collected in the quarter after sales are made 11 - Desired ending finished goods inventory is 12 - Finished goods inventory, beginning 13 Raw materials required to produce one unit 14 Desired ending inventory of raw materials is 15 Raw materials inventory beginning 16 - Raw material costs 17 - Raw materials purchases are paid 18 and 19 Accounts payable for raw materials beginning balance 7 65,000 75% 25% 30% 12.000 5 10% 23,000 0.80 60% 40% 81 500 pounds of the next quarter's production needs pounds per pound in the quarter the purchases are made in the quarter following purchase $ $ a. What are the total expected cash collections for the year under this revised budget? Answer is complete but not entirely correct. Expected cash collections for the year $ 3,220,000 b. What is the total required production for the year under this revised budget? Total required production for the year c. What is the total cost of raw materials to be purchased for the year under this revised budget? Total cost of raw materials to be purchased for the year d. What are the total expected cash disbursements for raw materials for the year under this revised budget? Total expected cash disbursements for raw materials for the year