Please show work

General Industries is expected to generate the below free cash flows over the next five years, after which free cash flows are expected to grow at a rate of 5% per year. If the weighted average cost of capital is 9% and General Industries has cash of $15 million, debt of $45 million, and 80 million shares outstanding, what is General Industries' expected current share price?
Year	1	2	3	4	5
Free Cash Flow	$22 million	$26 million	$29 million	$30 million	$32 million