Please Show Work In Excel?

Assume the front month futures contract for the S&P 500 closed tonight at 5330, and the actual index closed this afternoon at 5200. Assume required initial margins are 4% for S&P 500 futres contracts, and broker loan rates are at an 8% rate. Assume the futures contract expires in 4 months. What is the fair value for the S&P 500 index? What is the fair value for the S&P 500 index? 5230 5333 5390 5405 Assume the front month futures contract for the S&P 500 closed tonight at 5330, and the actual index closed this afternoon at 5200. Assume required initial margins are 4% for S&P 500 futres contracts, and broker loan rates are at an 8% rate. Assume the futures contract expires in 4 months. What is the fair value for the S&P 500 index? What is the fair value for the S&P 500 index? 5230 5333 5390 5405