Please show work. Thank you

Question 4 (2 points) Tierney Enterprises is constructing its cash budget. Its budgeted monthly sales are $5,000, and they are constant form month to month. 40% ofits customers pay in the first month and take the 2% discount, while the remaining 60% pay in the month following the sale and do not receive a discount. The firm has no bad debts. Purchases for next month's sales are constant at 50% of projected sales for the next month. "Other payments," which include wages, rent, and taxes, are 25% ofsales for the current month. Construct a cash budget for a typical month and calculate the average net cash flow during the month