Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please show working and explanation of how answers are gotten. Thanks. Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall Inc. are

please show working and explanation of how answers are gotten. Thanks.
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Measures of liquidity, solvency, and profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 2012 Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 2041 2012 20Y1 Retained earnings, January 1 $3,704,000 $3,264,000 Net income $ 600,000 $ 550,000 Dividends: On preferred stock (10,000) (10,000) On common stock (100,000) (100,000) Increase in retained earnings $ 490,000 $ 440,000 Retained earnings, December 31 $4,194,000 $3,704,000 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 2041 20Y2 2011 Sales $ 10,850,000 $10,000,000 Cost of goods sold (6,000,000) (5,450,000) Gross profit $ 4,850,000 $ 4,550,000 Selling expenses $ (2,170,000) $ (2,000,000) Administrative expenses (1,627,500) (1,500,000) Total operating expenses $(3,797,500) $ (3,500,000) Operating income $ 1,052,500 $ 1,050,000 Other revenue and expense: Other revenue 99,500 20,000 Check My Work Other revenue and expense: Other revenue Other expense (interest) Income before income tax expense Income tax expense Net Income 99,500 (132,000) $1,020,000 (420,000) $ 600,000 20,000 (120,000) $ 950,000 (400,000) $ 550,000 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 2041 20Y2 20Y1 Assets Current assets: Cash $1,050,000 $ 950,000 Marketable securities 301,000 420,000 Accounts receivable (net) 585,000 500,000 Inventories 420,000 380,000 Prepaid expenses 108,000 20,000 Total current assets $ 2,464,000 $2,270,000 Long-term investments 800,000 800,000 Property, plant, and equipment (net) 5,760,000 5,184,000 Total assets $ 9,024,000 $8,254,000 Liabilities Current liabilities $ 880,000 $ 800,000 Long-term liabilities: Mortgage note payable, 6% $ 200,000 $0 Bonds payable, 4% 3,000,000 3,000,000 Total long-term liabilities $ 3,200,000 $3,000,000 Chapter 14 Homework Care eBook Long-term liabilities: Mortgage note payable, 6% $200,000 $0 Bands payable, 4% 3,000,000 3,000,000 Total long-term liabilities $ 3,200,000 $3,000,000 Total liabilities $ 4,080,000 $3,800,000 Stockholders' Equity Preferred 4% stock, $5 par $ 250,000 $ 250,000 Common stock, $5 par 500,000 500,000 Retained earnings 4,194,000 3,704,000 Total stockholders' equity $ 4,944,000 $4,454,000 Total liabilities and stockholders' equity $ 9,024,000 $8,254,000 Determine the following measures for 2012. Round to one decimal place, including percentages, except for per-share amounts, which should be rounded to the nearest cent 1. Working Capital 1,584,000 2. Current ratio 2.80 3. Quick ratio 2.20 4. Accounts receivable turnover 20 18.3 5. Number of days' sales in receivables 6. Inventory turnover 7. Number of days' sales in inventory 15 24.3 1.80 8. Ratio of fixed assets to long-term liabilities 9. Ratio of liabilities to stockholders' equity 0.8 10. Times interest earned 8.7 770,000 X 11. Asset turnover 12. Retum on total assets 13 X 13. Return on stockholders' equity Check My Work eBook Chapter 14 Homework Total liabilities and stockholders' equity $ 9,024,000 $8,254,000 Determine the following measures for 2012. Round to one decimal place, includi 1. Working Capital 1,584,000 2. Current ratio 2.80 3. Quick ratio 2.20 4. Accounts receivable turnover 20 5. Number of days' sales in receivables 18.3 6. Inventory turnover 15 7. Number of days' sales in inventory 24.3 8. Ratio of fixed assets to long-term liabilities 1.80 9. Ratio of liabilities to stockholders' equity 0.8 10. Times interest earned 8.7 11. Asset turnover 770,000 X 12. Return on total assets 13 X % 13. Return on stockholders' equity 13 X % 14. Return on common stockholders' equity 13 X % 15. Earnings per share on common stock 5.9 14 16. Price-earnings ratio 17. Dividends per share of common stock 1 18. Dividend yield 1.2 % Feedback

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting Volume 1

Authors: Thomas H. Beechy, Joan E. Conrod, Elizabeth Farrell, Ingrid McLeod-Dick, Kayla Tomulka, Romi-Lee Sevel

8th Edition

1260881237, 9781260881233

More Books

Students also viewed these Accounting questions

Question

=+b) What would the data values in such an indicator variable be?

Answered: 1 week ago

Question

What is a verb?

Answered: 1 week ago

Question

Define broadbanding. What is the purpose of using broadbanding?

Answered: 1 week ago

Question

Distinguish between merit pay, bonus, spot bonuses, and piecework.

Answered: 1 week ago