Please show working in excel please

(a) Using the general format below, create a statement of cash flows for Diaz manufacturing. Diaz Manufacturing Statement of Cash Flows For the Fiscal Year Ending December 31, 2017 (S millions) Operating Activities Long-term Investing Activities Financing Activities Cash Reconciliation Accounts to be arranged accordingly into the statement above. Some items need to calculate or obtained from a previous Diaz Manufacturing financial statement: Cash and securities at end of year Increase in inventories Property, equipment, and other assets Net income Depreciation and amortization Increase in goodwill and other assets Increase in notes payable Net increase/decrease in cash and marketable securities Increase in accounts payable Increase in accounts receivable Increase in accrued income taxes Net cash provided/used in investing activities Purchase of treasury stock Cash and securities at beginning of year Increase in long-term debt Net cash provided/used by operating activities Decrease in other current assets