please show your workings

The comparative financial statements for Prince Company are below: Year 2 Year 1 Income statement: Sales revenue Cost of goods sold Gross profit Operating expenses and interest expense Pretax income Income tax Net income Balance sheet: Cash Accounts receivable (net) Inventory Property and equipment (net) Total assets Current llabilities (no interest) Long-term liabilities (10 interest) Common stock ($5 par value, 6,000 shares outstanding) Retained earnings Total liabilities and stockholders' equity $ 167,100 $ 190,600 113,900 76,700 57,400 19,300 5,790 $ 13,510 100,700 66,400 54,400 12,000 3,600 $ 8,400 $ 4,300 15,600 40,900 46,400 $ 107,200 $ 15,200 44,900 30,000 S 6,900 16,800 33,600 37,900 $ 95,200 $ 16,200 44,900 30,000 17100 4,100 $ 107.200 $ 95,200