please solve for the blank boxes.
Consider a project with free cash flows in one year of $145,500 or $178,600, with each outcome being equally likely. The initial investment required for the project is $98,300, and the project's cost of capital is 24%. The risk-free interest rate is 11%. a. What is the NPV of this project? b. Suppose that to raise the funds for the initial investment, the project is sold to investors as an all-equity firm. The equity holders will receive the cash flows of the project in one year. How much money can be raised in this waythat is, what is the initial market value of the unlevered equity? c. Suppose the initial $98,300 is instead raised by borrowing at the risk-free interest rate. What are the cash flows of the levered equity, what is its initial value and what is the initial equity according to MM? a. What is the NPV of this project? The NPV is $ 32385. (Round to the nearest dollar.) b. Suppose that to raise the funds for the initial investment, the project is sold to investors as an all-equity firm. The equity holders will receive the cash flows of the project in one year. How much money can be raised in this waythat is, what is the initial market value of the unlevered equity? The initial market value of the unlevered equity is $ 130685. (Round to the nearest dollar.) c. Suppose the initial $98,300 is instead raised by borrowing at the risk-free interest rate. What are the cash flows of the levered equity, what is its initial value and what is the initial equity according to MM? The cash flows of the levered equity and its initial values according to MM are: (Round to the nearest dollar.) Date 0 Date 1 Initial Value Cash Flow Strong Economy Cash Flow Weak Economy Debt $98,300 $ $ Levered Equity $ $ Consider a project with free cash flows in one year of $145,500 or $178,600, with each outcome being equally likely. The initial investment required for the project is $98,300, and the project's cost of capital is 24%. The risk-free interest rate is 11%. a. What is the NPV of this project? b. Suppose that to raise the funds for the initial investment, the project is sold to investors as an all-equity firm. The equity holders will receive the cash flows of the project in one year. How much money can be raised in this waythat is, what is the initial market value of the unlevered equity? c. Suppose the initial $98,300 is instead raised by borrowing at the risk-free interest rate. What are the cash flows of the levered equity, what is its initial value and what is the initial equity according to MM? a. What is the NPV of this project? The NPV is $ 32385. (Round to the nearest dollar.) b. Suppose that to raise the funds for the initial investment, the project is sold to investors as an all-equity firm. The equity holders will receive the cash flows of the project in one year. How much money can be raised in this waythat is, what is the initial market value of the unlevered equity? The initial market value of the unlevered equity is $ 130685. (Round to the nearest dollar.) c. Suppose the initial $98,300 is instead raised by borrowing at the risk-free interest rate. What are the cash flows of the levered equity, what is its initial value and what is the initial equity according to MM? The cash flows of the levered equity and its initial values according to MM are: (Round to the nearest dollar.) Date 0 Date 1 Initial Value Cash Flow Strong Economy Cash Flow Weak Economy Debt $98,300 $ $ Levered Equity $ $
