Please solve in excel showing all the formula

13 The Barbell Strategy par $1.000.00 term/mat. to coupon rate YTM P, MODDUR Note 4 3.00 0.000% 5.000% coupon rate YTM P MODDUR Note A 1.00 0.000% 4.700% Note B 5.00 0.000% 5.510% Port 0 13 The Barbell Strategy par $1.000.00 term/mat. to coupon rate YTM P, MODDUR Note 4 3.00 0.000% 5.000% coupon rate YTM P MODDUR Note A 1.00 0.000% 4.700% Note B 5.00 0.000% 5.510% Port 0