Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please solve it quickly Income Statement 3. Perform analytical procedures that can help you evaluate Group Profitability, Liquidity and Solvency. Explain how your findings will

Please solve it quickly
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Income Statement 3. Perform analytical procedures that can help you evaluate Group Profitability, Liquidity and Solvency. Explain how your findings will impact this year's audit procedures. - Document all information of the analytical procedures you perform and your conclusions. - A minimum of Three financial ratios is acceptable. (i.e., 3 ratios to test the firm's profitability) Balance Sheet \begin{tabular}{|c|c|c|} \hline & \begin{tabular}{l} Preliminary \\ 31 Dec. 2022 \end{tabular} & \begin{tabular}{l} Audited \\ 31 Dec. 2021 \end{tabular} \\ \hline Cash & $443,689 & $334,981 \\ \hline Trade accounts receivable & 3,144,709 & 2,624,713 \\ \hline Allowance for uncollectible accounts & (120,000) & (215,000) \\ \hline Inventories & 4,120,380 & 3,588,400 \\ \hline Prepaid expenses & 29,500 & 24,700 \\ \hline Total current assets & S7,618,278 & $6,357,749 \\ \hline \multicolumn{3}{|l|}{ Property, plant, and equipment: } \\ \hline At cost & 14,095,077 & 10,271,787 \\ \hline Less accumulated depreciation & (4,382,990) & (3,775,911) \\ \hline Total non-current assets & $9,712,087 & $6,495,876 \\ \hline Goodwill & 1,200,000 & 345,000 \\ \hline Total assets & $18,530,365 & $13,198,625 \\ \hline Accounts payable & 2,441,552 & 2,926,789 \\ \hline Bank loan payable & 150,000 & \\ \hline Accrued latsilities & 723,600 & 598,020 \\ \hline Federal income taxes payable & 1,200,000 & 1,759,000 \\ \hline Current portion of long-term debt & 240,000 & 240,000 \\ \hline Total Current Liabilities & $4,755,152 & $5,523,809 \\ \hline Long-term debt & 960,000 & 1,200,000 \\ \hline Total liabilities & $5,715,152 & $6,723,809 \\ \hline \multicolumn{3}{|l|}{ Stockholders' equity: } \\ \hline Common stock & 1,500,000 & 1,250,000 \\ \hline Additional paid-in capital & 2,469,921 & 1,333,801 \\ \hline Retained enchines & 8,845,292 & 3,891,015 \\ \hline Total stockholders' equity & $12,815,213 & $6,474,816 \\ \hline \begin{tabular}{l} Total Liabilities and Stockholders' \\ Equity \end{tabular} & $18,530,365 & $13,198,625 \\ \hline \end{tabular} Retained Earnings Statement

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions