please solve it with numbers

you should suppose numbers and build a budget in a professional accounting way

i do not need a response in an explanation without numbers it is the last question in my bundle please respond in number

make a budget for a service company to provide online digital online business projects

1. Sales,

2. Labor,

3. material or merchandise budget, the most important budget 10 marks

4. Income statement,

5. cash budget