Please solve the highlighted portions for DuPont model and Common Size

2019 7,752 4,880 2,872 1,930 196 746 20 726 164 562 2019 84 0 INCOME STATEMENT ($ Mill) Sales Revenue Cost of Goods Sold Gross Profit (Loss) Selling, General and Administrative Depreciation + Amortization - Tota Operating EBIT Net Interest Expense Pretax Income Income Taxes Expense (Credit) NET INCOME (LOSS) BALANCE SHEET Current Assets Cash and Short-Term Investments Receivables - Total Inventories - Total Current Assets - Other - Total Current Assets Total Non-Current Assets Non-Current Assets Total ASSETS TOTAL LIABILITIES Current Liabilities Debt Payable - Current Account Payable/Creditors - Trade Income Taxes Payable Current Liabilities - Other Current Liabilities Total Long-Term Debt Total Liabilities (Other) Long-Term Liabilities Total Liabilities Total Shareholders' Equity Total LIABILITIES + SHARE EQUITY TOTA 1,603 101 1,788 2018 OPERATING ACTIVITIES - NET CA 2019 2018 7,311 Income Before Extraordinary Itel 562 532 4,609 Depreciation and Amortization 196 177 2,703 Adjustments to Net Income 38 40 1,823 Inventory - Decrease (Increase) -13 -136 177 Accounts Payable and Accrued L 19 102 702 Other Changes in Operation Acti 10 -21 18 OPERATING ACTIVITIES-NET CAS 812 694 684 INVESTING ACTIVITIES - NET 2019 2018 152 Capital Expenditures 217 279 532 INVESTING - Other 2 2 INVESTING ACTIVITIES - NET CA -215 -276 2018 FINANCING ACTIVITIES - NET CA 2019 2018 86 Common and Preferred Stock- -421 -271 4 Cash Dividends 163 147 1,590 Other - Increase (Decrease) 0 0 114 FINANCING ACTIVITIES - NET CAS -599 -441 1,794 DuPont 5-step Model 3pts each 1,291 Use AVG Assets, AVG Equity 2019 only 3,085 D-1 Tax Burden 2018 D-2 Interest Burden D-3 EBIT Margin 30 D-4 Avg Asset Turn 620 D-5 Leverage (EqMul) 2 D-6 ROE (avg asset, eq) 286 2019 ONLY 938 Calculate Common Size for items below 410 CS-1 Sales Revenue 175 CS-2 Operating EBIT 585 CS-3 Net Income 1,523 CS-4 Tot. Current Assets 1,562 CS-5 Total Assets 3,085 CS-6 Tot. Share Equity 3,501 5,289 2019 311 643 6 287 1,248 2,398 76 2,475 3,722 1,567 5,289