PLEASE SOLVE THE NPV BOX USING THE PV FUNCTION

Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.9 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,190,000 in annual sales, with costs of $815,000. The tax rate is 21 percent. If the required return is 12 percent, what is the project's NPV? Asset investment $ Estimated annual sales S Costs $ Tax rate Project and asset life Required return 2,900,000 2,190,000 815,000 21% 3 12% Complete the following analysis. Do not hard code values in your calculations. $ Sales Costs Depreciation 2,190,000 815,000 966,667 Complete the following analysis. Do not hard code values in your calculations $ Sales Costs Depreciation EBT Taxes Net income 2,190,000 815,000 966,667 408,333 85,750 322,583 $ $ OCF $ 1,289,250 NPV