please solve the question:

A company has a market share of 5 % which is constant over the three years useful life of its project. If the market size is 500 million in 2010 and is growing at 10% per year and the labor cost is 15% of unit price, materials cost is 10% of the unit price and manifacturing overhead cost is 5% of unit price. a) If straight line depreciation method is used and all numbers are in millions, complete the table below. b) Given that the company bought equipment in 2015, calculate the value of these equipment assuming corresponding zero market value and 7 years' service life. c) If an investor is thinking of investing 1 million for 15 % ownership of the company and the company distributes all of its cash at the end of the year to the owners. Using simple payback, when would the investor get his money back? 2014 2012 2013 2015 Gross Revenue Manufacturing cost Gross Profit Salaries Depreciation 1.5 2.5 0.75 Other operating expenses 0.3 0.4 0.5 0.6 Net profit Net profit %