Question
please solve this: 1)Use the income statement and the list of changes to answer the question. Lightspeed Industries Income Statement January 1 to December 31,
please solve this:
1)Use the income statement and the list of changes to answer the question.
Lightspeed Industries Income Statement January 1 to December 31, 2022 (amounts in thousands) | |
---|---|
Revenue | 9,800 |
Cost of Goods Sold (COGS) | 1,960 |
Gross Income | 7,840 |
Sales, General, & Administrative Expenses (SG&A) | 980 |
Depreciation Expense | 800 |
Other Expenses | 400 |
Earnings Before Interest & Taxes (EBIT) | 5,660 |
Interest | 170 |
Pre-Tax Income | 5,490 |
Income Taxes | 2,196 |
Net Income | 3,294 |
Between January 1 and December 31, 2022:
1. Accounts Receivable increase by $500,000 2. Accounts Payable increase by $700,000 3. Gross Property, Plant, & Equipment increase by $9,400,000 4. Long Term Debt decreases by $400,000
Assume no other changes
What is the Net Cash Flow?
Note: Account change amounts are provided in dollars but the financial statement units are thousands of dollars.
Please specify your answer in the same units as the financial statements (i.e., enter the number from your completed statement of cash flows).
2)
Use the starting balance sheet and statement of cash flows to answer the question.
Torche Corporation Balance Sheet As of December 31, 2022 (amounts in thousands) | |||
---|---|---|---|
Cash | 147,000 | Accounts Payable | 24,000 |
Accounts Receivable | 48,000 | Debt | 37,000 |
Inventory | 38,000 | Other Liabilities | 50,000 |
Property Plant & Equipment, Gross | 218,000 | Total Liabilities | 111,000 |
Accumulated Depreciation | 60,000 | Paid-In Capital | 60,000 |
Property Plant & Equipment, Net | 158,000 | Retained Earnings | 229,000 |
Other Assets | 9,000 | Total Equity | 289,000 |
Total Assets | 400,000 | Total Liabilities & Equity | 400,000 |
Torche Corporation Statement of Cash Flows January 1 to March 31, 2023 (amounts in thousands) | |
---|---|
Net Income | 8,500 |
Depreciation | 2,000 |
Decrease (Increase) in Accounts Receivable | (800) |
Decrease (Increase) in Inventory | (300) |
Increase (Decrease) in Accounts Payable | (400) |
Other Adjustments | 0 |
Net Cash Flow from Operating Activities | 9,000 |
Purchase of Property, Plant, & Equipment | (5,400) |
Other Adjustments | 0 |
Net Cash Flow from Investing Activities | (5,400) |
Increase (Decrease) in Debt | 100 |
Dividends | (300) |
Other Adjustments | 0 |
Net Cash Flow from Financing Activities | (200) |
Net Cash Flow | 3,400 |
What is the value for Total Liabilities & Equity on March 31, 2023?
Please specify your answer in the same units as the financial statements (i.e., enter the number from your updated balance sheet).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started