Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please solve this accounts cash flow question. 6.6 Advanced-level exercises The following financial statements for Blackstone plc are a slightly simplified set of published accounts.

please solve this accounts cash flow question.
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
6.6 Advanced-level exercises The following financial statements for Blackstone plc are a slightly simplified set of published accounts. Blackstone plc is an engineering business that developed a new range of products in 2015. These products now account for 60 per cent of its sales revenue. Income statement for the years ended 31 March 2018 Note m Revenue 7,003 Cost of sales (3,748) Gross profit 3,255 Operating expenses (2,205) Operating profit 1,050 Interest payable (216) 834 Profit before taxation Taxation (210) 624 Profit for the year 2019 m 11,205 (5,809 5,396 (3,087 2,309 (456) 1,853 (390) 1,463 1 2019 Em CON 7.535 700 8.235 2,410 1,173 3,583 11.818 Statements of financial position as at 31 March 2018 Notes Em ASSETS Non-current assets Property, plant and equipment 2 4.300 Intangible assets 3 4,300 Current assets Inventories 1,209 Trade receivables 641 Cash at bank 123 1,973 Total assets 6,273 EQUITY AND LIABILITIES Equity Share capital 1,800 Share premium 600 Capital reserves 352 Retained eamings 685 3,437 Non-current liabilities Borrowings - bank loan (repayable 2024) 1,800 Current liabilities Trade payables 931 Taxation 105 Borrowings (all bank overdraft) 1,036 Total equity and liabilities 6,273 1,800 600 352 1.748 4,500 3,800 1,507 195 1,816 3,518 11,818 Notes: 1 The expense and the cash outflow for interest payable are equal for each year. 2 The movements in property, plant and equipment during the year are: Total Land and buildings Em Plant and Fixtures and machinery fittings Em cm Em 4,500 3,850 2,970 (365 6,455 2,120 1,608 (216) 3,512 10,470 4,578 (581) 14,467 4,500 Cost At 1 April 2018 1 Additions Disposals At 31 March 2019 Depreciation At 1 April 2018 Charge for year Disposals At 31 March 2019 Carrying amount at 31 March 2019 1,275 225 3,080 745 (305) 3,520 1,815 281 (184) 1,912 1,600 6,170 1.251 (489) 6,932 7535 1,500 3,000 2.935 238 CHAPTER 6 MEASURING AND REPORTING CASH FLOWS 3 Intangible assets represent the amounts paid for the goodwill of another engineering busi- ness acquired during the year. 4 Proceeds from the sale of non-current assets in the year ended 31 March 2019 amounted to 54 million 5 300 million was paid in dividends on ordinary shares in 2018, and 400 million in 2019. APTER 6 MEASURING AND REPORTING CASH FLOWS 3 Intangible assets represent the amounts paid for the goodwill of another engineering busi- ness acquired during the year. 4 Proceeds from the sale of non-current assets in the year ended 31 March 2019 amounted to 54 million. 5 300 million was paid in dividends on ordinary shares in 2018, and 400 million in 2019. Required: Prepare a statement of cash flows for Blackstone plc for the year ended 31 March 2019. (Hint: A loss (deficit) on disposal of non-current assets is simply an additional amount of depreciation and should be dealt with as such in preparing the statement of cash flows.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting, Chapters 1-13

Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac

25th Edition

1285069625, 9781285069623

More Books

Students also viewed these Accounting questions

Question

What are the primary reasons a firm holds a liquid asset balance?

Answered: 1 week ago

Question

=+What action steps will you take to handle this situation?

Answered: 1 week ago