Please solve using the excel table on the bottom.

a new ne Annual sales, unit costs, and unit revenu tabulated: the first cost of R&D and s new produc and unit revenues are as setting up 5-86 Maverick Enterprises is plannig a the assembly line is $42,000. If i is 10%, the PW? Year Annual Sales Cost/unit Price/unit I 5.,000 S3.50 6 5.75 3.25 550 5.50 2 9,000 215 45 6,000 3.00 10,000 8,000 4,000 5.25 4.5 4 2.5 2.25