please solve with excel

G . Q R S F20 fx D D IIKIL M N O P 1) Consider a project requiring an initial investment of 10 million TL. The project's yearly net cash flows (Revenue - Operating Expenses) denoted as CPt are given in the second column 2 The appropriate cost of capital or Ru for this project is 0.1 or 10%. Answer the following questions: 30pts 3 4 a) Fill in the blanks (where the ?" appear) 5 b) should an investor who has 10 mill TL invest in this project? Explain. 6 c) Is this project better than depositing the monicy in a bank account paying 10%? Explain. 7 8 market return Year CFt in TL PV (CF) CFt-market PV (CFt-Market) in TL 1 1 1.000.000 909.091 1.000.000 0 O TL 2 2.000.000 2 1.000.000 1.000.000 2 3 4.000.000 7 1.000.000 3.000.000 2 4 4 8.000.000 ? 11.000.000 -3.000.000 ? sum= ? sum= ? NPV= 1.031.350 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35