please tell me what to put in each cell

Use the following to create an income statement (excel template provided below). - You pay a $350 car payment. - You receive your monthly gross salary of $2,700. - You receive a rent payment from your roommate of $450 per month. - You pay your medical insurance of $75 a month. - You pay your condo insurance of $25. - You pay your car insurance of $100. - You pay for monthly groceries of $275. - Your monthly utilities are due. You owe $185. - You pay $25 toward your credit card. - Your monthly bill for gasoline comes in and you must pay $175. - It's your mother's birthday. You purchase a $50 present. - Taxes come out of your paycheck. Federal Tax $250 and State Tax $50 and Social Security $250. - You go to a movie with a friend that costs $40. - You put $100 into a savings account for a vacation at the beach. - You put $200 in your Roth IRA and \$125 in your employer's 401k. Your employer also matches your contribution 100% for the 401k. - You hit a pothole and have a flat tire. You must pay $65 for a new one. - You go out to dinner with friends. Your bill is $45. - You find the perfect outfit for your date this weekend. You pay $100 for the outfit. - You pay your condo mortgage payment of $750. - You just received your income tax refund of $1,000. You decided to spend half on a flat-screen TV. - You pay a $150 student loan payment. Please use the following template to complete the income statement, then upload the completed For the income statement, fill in the income and expenses (grey cells) based on the facts given in the assignment. You are welcome to classify expenses as either discretionary & non-discretionary or fixed & variable. The formulas should calculate the total income and the total expenses. Create a formula to find the surplus or deficit