please thanks!!!

A2S The Bundy Shoe Emporium reports the following on December 31 st 2022 Sales volume 63360 units Sales Revenue Variable Costs $823,680.00 manufacturing marketing 5$190,080,0038,550.00 contribution margin $595,050 Fixed Costs manufacturingmarketing$$371,500.00103,450.00 Operating profit $120,100.00 MubGer ttanitaid Steet3 Whamitaing Good in 90 O. Type here to search The Bundy Shoe Emporium planned on producing and selling 72000 pairs of shoes at $12.50 each At that volume contribution margin would have been $648000 Variable marketing is budgeted at 5% of sales volume fixed manufacturing is budgeted at $5 per pair of shoes with a volumne of 72000 pairs of shoes. Managements budgets $2.50 per pair operating profit at 72000 unit sales volume REQUIRED: A) construct a master budget B) prepare a profit variance analysis