Please, thanks!

In 2018, MC Inc. has an EBIT of $125M, and $15M of depreciation. The tax rate is 40%. The net capital spending is $20M. The net working capital is $20M in 2018, and $40M in 2017 . The predicted growth rate is 6% in the next three years. Starting in the fourth year, the growth rate will be 5% indefinitely. The firm has $400M (market value) in debt, and 100M shares outstanding. Beta of MC inc. is 1.5. Market risk premium is 7%. Risk free rate is 5%. The WACC of the firm is 10%. Hint: change in net working capital (NWC) - NWC in the current year - NWC in the previous year. Keep the sign it or f of the change in NWC. What is the market value of MC Inc. today? What is the stock price of MC Inc. today