Please, to have my vote, show your calculation Question 2 (33 marks) A Panda Corporation has an 80 ownership stake in Smile Inc when the book values were equal to the fair values Separate income statements of Panda Corporation and its subsidiary, Smile Inc , for 2019 were as follows Panda Smile Sales Revenue $2,200,000 $1,000,000 Cost of sales (1,400,000) (600,000) Other expenses (400,000) (200,000) Gain on sale equipment 100,000 Income from Smile 131,000 Net income $631,000 $200,000 Additional information Panda had sold inventory that cost $160,000 to Smile for $300,000 in 2018, 50 of that inventory remained unsold at yearend Panda had sold inventory that cost $140,000 to Smile for $200,000 in 2019, 40 of that inventory remained unsold at year end The 2018 ending inventory is sold in 2019 Panda sold equipment with a book value of $120,000 and a 4year remaining useful life to Smile for $220,000 on January 2, 2019 The equipment has no salvage value The straight line depreciation method is used Smile did not declare or pay dividends in 2018 and 2019 Required 1 Prepare adjusting eliminating entries for the consolidation worksheet at December 31, 2019 2 Prepare a consolidated income statement for Panda Corporation and Subsidiary for the year ended December 31, 2019 Show all your calculations Question 2 (33 marks) A Panda Corporation has an 80 ownership stake in Smile Inc when the book values were equal to the fair values Separate income statements of Panda Corporation and its subsidiary, Smile Inc , for 2019 were as follows Sales Revenue Cost of sales Other expenses Gain on sale equipment Income from Smile Net income Panda Smile $2,200,000 $1,000,000 (1,400,000) (600,000) (400,000) (200,000) 100,000 131 000 $631 000 $200 000 Additional information Panda had sold inventory that cost $160,000 to Smile for $300,000 in 2018, 50 of that inventory remained unsold at year end Panda had sold inventory that cost $140,000 to Smile for $200,000 in 2019, 40 of that inventory remained unsold at year end The 2018 ending inventory is sold in 2019 Panda sold equipment with a book value of $120,000 and a 4 year remaining useful life to Smile for $220 000 on January 2, 2019 The equipment has no salvage value The straight line depreciation method is used Smile did not declare or pay dividends in 2018 and 2019 Required 1 Prepare adjusting eliminating entries for the consolidation worksheet at December 31, 2019 2 Prepare a consolidated income statement for Panda Corporation and Subsidiary for the year ended December 31, 2019 Show all your calculations (16 8 Marks)

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 17, 2024

Please, to have my vote, show your calculation Question 2 (33 marks) A- Panda Corporation has an 80% ownership stake in Smile Inc. when the

Please, to have my vote, show your calculation

Question 2 (33 marks)

A- Panda Corporation has an 80% ownership stake in Smile Inc. when the book values were equal to the fair values. Separate income statements of Panda Corporation and its subsidiary, Smile Inc., for 2019 were as follows:

Panda Smile

Sales Revenue $2,200,000 $1,000,000

Cost of sales (1,400,000) (600,000)

Other expenses (400,000) (200,000)

Gain on sale- equipment 100,000

Income from Smile 131,000

Net income $631,000 $200,000

Additional information:

Panda had sold inventory that cost $160,000 to Smile for $300,000 in 2018, 50% of that inventory remained unsold at yearend. Panda had sold inventory that cost $140,000 to Smile for $200,000 in 2019, 40% of that inventory remained unsold at year-end. The 2018 ending inventory is sold in 2019.
Panda sold equipment with a book value of $120,000 and a 4year remaining useful life to Smile for $220,000 on January 2, 2019. The equipment has no salvage value. The straight-line depreciation method is used.
Smile did not declare or pay dividends in 2018 and 2019.

Required:

1. Prepare adjusting/eliminating entries for the consolidation worksheet at December 31, 2019.

2. Prepare a consolidated income statement for Panda Corporation and Subsidiary for the year ended December 31, 2019. Show all your calculations.

image text in transcribed

Question 2 (33 marks) A-Panda Corporation has an 80% ownership stake in Smile Inc. when the book values were equal to the fair values. Separate income statements of Panda Corporation and its subsidiary, Smile Inc., for 2019 were as follows: Sales Revenue Cost of sales Other expenses Gain on sale-equipment Income from Smile Net income Panda Smile $2,200,000 $1,000,000 (1,400,000) (600,000) (400,000) (200,000) 100,000 131.000 $631.000 $200.000 Additional information: Panda had sold inventory that cost $160,000 to Smile for $300,000 in 2018, 50% of that inventory remained unsold at year-end. Panda had sold inventory that cost $140,000 to Smile for $200,000 in 2019, 40% of that inventory remained unsold at year-end. The 2018 ending inventory is sold in 2019. Panda sold equipment with a book value of $120,000 and a 4-year remaining useful life to Smile for $220.000 on January 2, 2019. The equipment has no salvage value. The straight- line depreciation method is used. Smile did not declare or pay dividends in 2018 and 2019. Required: 1. Prepare adjusting/eliminating entries for the consolidation worksheet at December 31, 2019. 2. Prepare a consolidated income statement for Panda Corporation and Subsidiary for the year ended December 31, 2019. Show all your calculations. (16.8 Marks)