Please Type Your Name Here: An okra farm anticipates highly seasonal demand for their product, tender pods of okra that can be made into the new drink sensation, the okra colada. Their estimate of the demand profile appears below. This forecast is based on the demand profile of last year's drink, the tuna colada. Once everyone in the test market had actually. sampled the drink, demand fell to zero. Month January February March April May June Demand Forecast 1,200 2,400 3,600 4,800 2,200 200 The costs for the managerial levers appear in this table. Item Materials cost/unit Inventory holding cost/unit/month Marginal cost of stockout/unit/month Hiring and training cost/worker Layoff cost/worker Labor hours required/unit Regular time cost/hour Over time cost/hour Beginning inventory equals Ending inventory greater than aan Marginal subcontracting cost/unit Cost $10 S2 SS $300 $500 4 $4 $6 1000 500 $30 With a base price of $40 per bushel of okra and no promotion, what is the sales and operations plan? Assume that the beginning workforce level is set at 80 workers. Each worker produces 40 units per month Production Plan is to produce 2280 units per month. Make any other assumptions as needed. Please answer this by filling up the table on the next page. Answer by entering only the values in the appropriate cells. Do the needed calculations on a separate sheet. You do not have to submit that sheet. Answer: Period Hired Laid of Workers O/T Inventory Stockout Sub Production The total cost of this plan: The total revenue: The resulting profit