please use correct excel funtions!!

posted a clearer picture

pls use execl functions

Laurman, inc is considering a new project and has provided the details of the project. The Controlier has asked you to cormpute various copital budgeting methods to help att in the decision to pursue the investment. Use the information included in the Excel Simulation and the Excel functions described below to complete the task - Cell Reference: Allows you to refor to data from onother cell in the worksheet. From the Excel Simulation below, if in a blank cell, "C4" was entered, the formula would output the result from cell C4, or 225,000,000 in this example. - Basic Math functions: Allows you to use the bosic moth symbols to perform mathematical functions. You can use the following keys. (plus sign to add). (minus sign to subtroct). "(esterisk sign to multply) and/forward slash to divide) From the Excel Simulation below, if in a blank cell "-D13+D14" was entered, the formula would add the volues from those cells and output the result, or 1150,000 in this example. If using the other math symbols the result would output an appropriate answer for its function. - SUM function: Allows you to refer to multiple cells and adids all the values. You can add individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cell = SUM(D7, D8, D9) wos entered, the formula would output the result of adding those thee separate cells, or 5,500,000 in this example. Similarly, if in a blank cell "-5UM(D7.D9) was entered, the formula would output the some result of adding those cells, except they are expressed as a range in the formula, and the result would be 5,500,000 in this example and results in the percentage interest rate value for the reloted inputs. The noer argument is the totol number of payment periods. The punt argument is the payment made each period that does not change over the life of the investment and this argument must be included if the (IV) argument is not included. The pv argument is the present value. or the total amount that series of future payments is worth now. The iN argument is the future value, or the cash basis to attain after the last payment is mode and this argument must be included if the pmt orgument is omitted. The [type] argument is a logical value of O or 1 , which indicates when the payments are due where 1 is the payment at the beginning of the period and 0,15 the payment at the end of the period. Both the if in and flypelvalues are optional arguments to have the formula work, which is why they are surrounded by brockets in the syntax, howevec these values would not be entered with brockets in the actual function. The (guess) argument is also optional and is your guess for what the rate will be, however, if omitted the system assumes a guess of 10 percent. For the purposes of this Excel. Simulation please include both the forntland iviarguments butleove out the ilyooland [guesslarguments from the function. Als, the oxargument should be entered os negative value - PV Function: Allows you to perform the mathematical present value calculation of a value. The syntax of the PV function is "-pV(rate, nperpmtifylitypel" and results in the total amount that a selles of future payments is worth now olso known as the present value. The rate argument is the interest rate per period. The nper argument is the total number of payment periods. The pmt argument is the poyment made each period that does not change over the life of the investment and this argument must be included if the /ifvi argument is not included. The [ f J argument is the future value. or the cash basis to atta in afier the last payment is made and this argument must be Laurman, inc is considering a new project and has provided the details of the project. The Controlier has asked you to cormpute various copital budgeting methods to help att in the decision to pursue the investment. Use the information included in the Excel Simulation and the Excel functions described below to complete the task - Cell Reference: Allows you to refor to data from onother cell in the worksheet. From the Excel Simulation below, if in a blank cell, "C4" was entered, the formula would output the result from cell C4, or 225,000,000 in this example. - Basic Math functions: Allows you to use the bosic moth symbols to perform mathematical functions. You can use the following keys. (plus sign to add). (minus sign to subtroct). "(esterisk sign to multply) and/forward slash to divide) From the Excel Simulation below, if in a blank cell "-D13+D14" was entered, the formula would add the volues from those cells and output the result, or 1150,000 in this example. If using the other math symbols the result would output an appropriate answer for its function. - SUM function: Allows you to refer to multiple cells and adids all the values. You can add individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cell = SUM(D7, D8, D9) wos entered, the formula would output the result of adding those thee separate cells, or 5,500,000 in this example. Similarly, if in a blank cell "-5UM(D7.D9) was entered, the formula would output the some result of adding those cells, except they are expressed as a range in the formula, and the result would be 5,500,000 in this example and results in the percentage interest rate value for the reloted inputs. The noer argument is the totol number of payment periods. The punt argument is the payment made each period that does not change over the life of the investment and this argument must be included if the (IV) argument is not included. The pv argument is the present value. or the total amount that series of future payments is worth now. The iN argument is the future value, or the cash basis to attain after the last payment is mode and this argument must be included if the pmt orgument is omitted. The [type] argument is a logical value of O or 1 , which indicates when the payments are due where 1 is the payment at the beginning of the period and 0,15 the payment at the end of the period. Both the if in and flypelvalues are optional arguments to have the formula work, which is why they are surrounded by brockets in the syntax, howevec these values would not be entered with brockets in the actual function. The (guess) argument is also optional and is your guess for what the rate will be, however, if omitted the system assumes a guess of 10 percent. For the purposes of this Excel. Simulation please include both the forntland iviarguments butleove out the ilyooland [guesslarguments from the function. Als, the oxargument should be entered os negative value - PV Function: Allows you to perform the mathematical present value calculation of a value. The syntax of the PV function is "-pV(rate, nperpmtifylitypel" and results in the total amount that a selles of future payments is worth now olso known as the present value. The rate argument is the interest rate per period. The nper argument is the total number of payment periods. The pmt argument is the poyment made each period that does not change over the life of the investment and this argument must be included if the /ifvi argument is not included. The [ f J argument is the future value. or the cash basis to atta in afier the last payment is made and this argument must be Project 1 xt/map/ index.html?_con=con\&external_browser=0\&launchUrl=https\%253A A 16252F%252F/m5. mheducation.co Project 1 Net present value Use Excel's PV function to compute the present value of the future cash flows 33 Deduct the cost of the investment Net present value 52,205,000,00 3. Use Excel's RATE function to compute the project's internal rate of return 22.04% 4. Compute the project's payback period. 3.5 years 5. Compute the project's simple rate of return. Laurman, Inc is considening a new project and has provided the detals of the project. The Controller has asked you to compute various capital budgeting methods to help atd in the decision to pursue the investment. Use the intormation included in the Excel Simulation and the Excel functions described below to complete the task. - Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blonk cell, "C4" was entered, the formula would output the result from cell C4, or 225,000,000 in this example: - Bosic Meth functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: + (plus sign to add), - (minus sign to subtract). "(astenisk sign to multiplyk, and / (forward slash to divide). From the Excel Simulation below, if in a blank cell "=D13+D14" was entered, the formula would add the values from those cells and output the result, or 11150.000 in this example. If using the other math symbols the result would output an approprate answer for its function. - SUM function: Allows you to refer to multiple cells and adds all the values. You can add individual cell references or ranges to utilize this. function. From the Excel Simulation below, if in a blank cell "-SUM(D7.D8, D9)" was entered, the formula would output the result of adding those three separate cells, or 5,500,000 in this example Similarily. if in a blank cell "-SUM(D7 D9)" was entered, the formula would output the same result of odding those cells, except they are expressed as a range in the formula, and the result would be 5,500,000 in this example - RATE function: Allows you to return the interest rote per period. The syntax of the RATE function is "-RATE(nper,pmt,pvi(V)IIVpel/(guess)" and results in the percentoge interest rate value for the related inputs. The noer argument is the total number of payment periods. The pmt argument is the payment made each period that does not change over the life of the imvestment and this argument must be included if the (fv) argument is not included. The pv argument is the present value, or the total amount that series of future payments is worth now. The (iv) argument is the future value. or the cash basis to ottain ofter the lost poyment is made and this orgument must be included if the pmt orgument is omitted. The [type] argument is a logical value of 0 or 1 , which indicates when the payments are due where 1 is the payment ot the beginning of the period and 0 . is the payment of the end of the penod. Both the (IV) and (lype) values are optional arguments to have the formula work. Which is why they are surrounded by brackets in the syntax. however, these volues would not be entered whth brockets in the actual functbon. The (guess) argument is also optional and is your quess for what the rate will be. however. if omated the system assumes a Guesslarguments from the function. Also the pratgument should be enteted as negative value - PY Function: Alows you to perform the mathematical present value calculation of a value. The syntax of the PV function is The rate argument is the interest rote per penod. The nper argument is the total number of poyment peniods. The pmt argument is the payment made esch period that does not change over the ife of the investment and this argument must be included if the in/ argument is niot included. The [f/) argument is the future value. of the cash basis to attain after the last payment is mede and this argument must be The project would provide net operating income each year as follows: 10 Fixed expenses: \begin{tabular}{|l|l} \hline 11 & Salaries, rent and other \\ 12 & Depreciation \\ 13 & Total fixed expenses \\ \hline 14 & Net operating income \\ \hline 15 & \end{tabular} $ Company discount rate 18% 17 18 1. Compute the annual net cash inflow from the project. $630,000 19 2. Complete the table to compute the net present value of the investment