Please use excel

The owner of LordHair has just invented a nonslip wig for cancer patients which she expects will cause sales to double from $10,000 to $20,000, increasing net income to $1,000. She feels that she can handle the increase without adding any fixed assets. Will the company need any outside capital if they pays no dividends and, if yes, how much