Please use Excel to answer this question

Part 2: [5 points] Calculate the expected payments and debt discount rate of the bond, assuming there is a 31% chance of bankruptcy after year 2 and a recovery rate of 62%. Report here final values (2 digits of significance) and have complete calculations in your spreadsheet