Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

pls help. 1 Required information [The following information applies to the questions displayed below.] Part 1 of 4 Cardinal Company is considering a five-year project

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

pls help.

1 Required information [The following information applies to the questions displayed below.] Part 1 of 4 Cardinal Company is considering a five-year project that would require a $2,810,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 16%. The project would provide net operating income in each of five years as follows: 1 points $ 2,847,000 1, 121,000 1,726,000 Sales Variable expenses Contribution margin Fixed expenses Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses Net operating income eBook $ 782,000 562,000 1,344,000 382,000 Print $ Click here to view Exhibit 14B-1 and Exhibit 146-2. to determine the appropriate discount factor(s) using table. References Required: 1 Which item(s) in the income statement shown above will not affect cash flows? (You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box for a wrong answer. Any boxes left with a question mark will be automatically graded as incorrect.) Sales ? Variable expenses 2 Advertising, salaries, and other fixed out-of-pocket costs expenses 2 Depreciation expense EXHIBIT 14B-1 Present Value of $1; 1736 0.434 0.148 0.415 0.069 Periods 4% 5% 6% 79% 896 9% 106 1196 12% 1396 1496 1596 16% 1896 1996 20% 215 22% 23% 24% 25% 1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 - 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.806 0.800 2 0.925 0.907 0.890 0.873 0.8570.842 0.826 0.812 0.797 0.783 0.769 0.756 0.743 0.731 0.718 0.706 0.694 0.683 0.672 0.661 0.650 0.640 3 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.781 0.712 0.693 0.675 0.658 0.641 0.624 0.609 0.593 0.579 0.564 0.551 0.537 0.524 0.512 4 0.855 0.823 0.792 0.763 0.735 0.709 0.683 0.659 01636 0.613 0.592 0.572 0.552 0.534 0.516 0.499 0.482 0.467 0.451 0.437 0.423 0.410 5 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 0.567 0.543 10.519 0.497 0.476 0.456 0.437 0.419 0.402 0.386 0.370 0.355 0.341 0.328 6 0.790 0.746 0.705 0.666 0.630 0.596 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 0.319 0.303 0.289 0.275 0.262 7 0.760 0.711 0.665 0.623 0.583 0.547 0.518 0.482 0.452 0.425 0.400 0.376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0.235 0.222 0.210 0.731 0.677 0.627 0.582 0.540 0.502 01467 0 404 0.876 0.351 01327 0305 0.285 0.265 0.249 0.2330/218 0.204 0.191 9 0.703 0.645 0.592 01544 0.179 0.168 0.500 0.450 0.424 0.391 0.361 01333 0.308 0.284 0.263 0.243 0.225 0.209 0.194 0.180 10 5.676 0.614 0.558 0.508 0.463 0.422 0.167 0.155 0.144 0.134 0.386 01352 0.322 0.295 0.2700.247 0.227 0.208 0.191 0.176 0.162 0.149 0.137 0.126 0.116 0.107 11 0.650 0.585 0.527 0.475 0.429 0.389 0.350 0.317 0.287 01261 0.237 0.215 0.195 0.178 0.625 0.557 0.162 0.135 12 0.123 0.112 0.103 0.094 0.086 0.497 10.444 0.397 0.356 0.319 0.286 0.257 0.231 01208 0.187 0.168 0.152 0.601 0.530 0.469 0.137 13 0.124 0.112 0.102 0.092 0.083 0.076 0.368 0.326 0.290 01258 0.229 0.204 0,182 0.163 0.145 0.130 14 0.116 0.104 0.093 0.577 0.505 0.442 0.388 0.084 0.075 0.068 0.061 0.055 0.340 0.299 0.263 0.232 0.205 0 181 01160 15 0.141 0.125 0x111 0.099 0.088 6.078 0.069 0.555 0.481 0.062 0.055 0.049 0.044 0.417 0.315 0.275 0.289 0.209 0.183 0,160 01140 0123 0.108 0.095 0.084 0.074/ 0.065 0.057 0.051 0.045 0.040 0.035 16 0.534 0.458 0.394 0.339 0.292 0.252 0.218 0.188 0.163 0 141 0123 17 0.107 0.093 0.081 0.071 0.513 0.047 0.436 0.371 0.062 0.054 0.042 0.036 0.032 0.028 0.317 0.270 0.231 0.198 0.170 0146 01125 0.108 18 0.093 0.0800069 0.494 0.416 0.060 0.052 0.045 0.039 0.034 0.030 0.026 0.023 0.350 20.296 0.250 0.212 01180 0.153 0130 0.111 0.095 0.081 0.069 0.059 0.051 0.044 0.038 19 0.475 0.396 0.331 0.277 0.032 0.028 0.024 0.021 0.232 0.018 0.194 0.164 0.138 0.116 0.098 0.088 20 0.070 0.060 0.051 0043 0.456 0.377 0.312 10.258 0.215 0.037 0.031 0.027 0.023 0.020 0.01 0.014 0.178 0.149 0124 0104 0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.026 0.022 0.019 21 0.016 0.014 0.012 0.439 0.359 0.294 2.242 0.199 0.164 0.135 0.098 0.07 0.064 0.053 0.044 22 0.422 0.342 0.278 0.226 10.194 0.037 0.031 0.026 0.022 0.018 0.015 0.013 0.011 0.150 0.009 0123 0101 0.083 0.068 0,056 0.046 0.038 0.032 23 0.406 0.326 0.026 0.022 0.018 0.015 0.262 0.210 0.170 0.013 0.011 0.138 0.009 0.007 0112 0.91 0.074 0.060 0.049 0.040 0.033 24 0.390 0.310 0.247 0.027 0.022 0.018 0.015 0258 0.012 0.010 0.0090.007 0.005 0.126 0.102 0.082 0.066 0.0530_043 0.035 0.028 0.023 0.019 25 0.375 0.295 0.233 0184 0.015 0.013 0146 0.010 0.116 0.008 0.007 0.006 0.005 0.092 0.074 0.059 0.047 0.038 0.030 0.024 0.020 0.016 0.013 26 0.361 0.010 0.009 0.007 0.008 0.005 0.004 0.281 0.220 0172 01135 0.106 0.084 0.066 03053 0.042 0.033 0.026 0,021 27 0345 0.017 0.014 0.011 0.268 0.207 0.009 0.007 0.006 0161 0.125 2005 0.004 0.003 0.098 0.076 0.060 0.047 0.037 0.029 0.023 28 0.333 0.018 0.014 0.011 0.255 0.196 0.150 0.009 0.007 0.006 0.005 0.116 0.090 0.069 0.054 0.042 0.033 0.026 0.020 0.016 0.004 0.003 29 0321 0.012 0.010 0.242 0.008 0.185 0.141 0.107 0.082 0.005 0.005 0.004 0.003 0.002 0.002 0.063 0.048 0.037 0029 0.022 0.017 0.014 30 0.1308 0.011 0.221 0174 0.009 0.006 0.005 0.004 0.131 0.099 0.075 0.057 0.014 0.035 0.026 0,020 0,015 0.012 0.003 0.002 0.002 0.002 0.009 0.007 49 0.005 0.004 0.003 0.003 0.208 01142 0.002 0.002 0.097 0.045 0.001 0.032 0.022 0.015 0.011 0.008 0.005 0.004 0.003 0.002 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000 0.362 0.112 0.197 0.002 EXHIBIT 14B-2 Present Value of an Annulty of $1 In Arrears; - 1 - 2195 5.033 10 2 6.424 Periods 4% 5% 7% 896 996 1006 1196 1296 13% 1596 16% 1896 1995 20% 22% 23% 2496 25% 1 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.806 0.800 2 1.886 1.859 1.833 1.808 1783 1759 1.736 1.713 1.690 1.668 1.647 1.626 1605 1.585 1.566 1.547 1.528 1.509 1492 1.474 1.457 1.440 3 2.775 2.723 2.678 2.624 2.577 2.531 2.487 2.444 2.402 2.361 2.322 2.283 2.246 2.210 2.174 2.140 2106 2074 2042 2.011 1.981 1.952 4 3.630 3.546 3.465 3.387 3.312 3.240 3,170 3:10 23.087 2.974 2.914 2.855 2.798 2.743 2.690 2.639 2.589 2.540 2.494 2.448 2404 2.362 5 4.452 4.329 4.212 4100 3.993 3.890 3.791 3.696 3.605 3.517 3.433 3.352 3.274 3.199 3.127 3.058 2.991 2.926 2.864 2.803 2.745 2.689 6 5.242 5.076 4.917 4767 4.623 4486 4.355 4.231 4.111 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326 3.245 3.167 3.092 3.020 2.951 7 6.002 5.786 5.582 5.389 5.206 4.868 4712 4564 4.423 4.288 4160 1089 3.922 3.812 3.706 3.605 3.508 3.416 3.327 3.242 3.161 8 6.733 6.463 6.210 5.971 5.747 5.525 51835 51148 4.968 4.799 4.639 4.487 4.344 4.207 4078 3.954 3.837 3.726 3.619 3.518 3.421 3.329 9 7.435 7108 6.802 6.515 6.247 5.995 5759 5.537 5.328 5.132 4.946 4772 4.607 4.451 4.303 4.163 4031 3.905 3.786 3.673 3.566 3.463 8.111 7322 7.360 7.024 6.710 6.418 6.145 5.889 5.650 5.426 5.216 5.019 4.833 4.659 4.194 4.339 4192 4.054 3.923 3.799 3.682 3.571 11 8.760 8.306 7.887 7,499 7139 6.805 6.495 6.207 5.938 5.687 5.453 51234 5.029 4.836 4.656 4.486 4.327 4.177 4.035 3.902 3.776 3.656 9.385 8.863 8.384 7.943 7.536 7461 6.492 61194 5.918 5.660 5.421 5.197 4.988 4.793 4.611 4.439 4.278 4.127 3.985 3.851 3725 13 9.986 9.394 8.853 8.358 7.904 7.487 7403 6.750 6.122 5.842 5.583 5.342 5.118 4.910 4715 4.533 4.3624.203 4.053 3.912 3.780 10.563 9.899 9.295 8.745 8.244 7.786 7.367 6.982 6.628 6.302 6.002 5.724 5.468 5.229 5.008 4.802 4.611 4432 4.265 4.108 3.962 3.824 15 11118 10.380 9.712 9.108 8.559 8.061 7.606 7.19 6.811 6.462 6.142 5.847 5.575 5.324 5.092 4.876 4.675 4489 4.315 4.153 4.001 3.859 16 11.652 10.838 10.106 9.447 8.851 8.318 7.824 7.379 6.974 6.604 6.265 5.954 5.668 5.405 5.162 4.938 4.730 4.536 4.357 4.189 4.033 3.887 17 12.166 11.274 10.477 9.763 9.122 8.544 8.022 7549 7120 5.729 6.378 6.047 5.749 5.475 5.222 4.990 4.775 4.576 4.391 4219 4.059 3.910 18 12.659 11690 10.828 20.059 9.372 8.756 8.201 7.702 7.250 6.840 6.467 6.128 5.818 5.534 5.273 5.033 4.812 4.608 4.419 4.243 19 4.080 3.928 13.134 12.085 11158 10.336 9.604 8.950 8.365 7.839 7.366 16.938 16.550 6.198 5.877 5.584 5.316 5.070 4.843 4.635 20 4.442 4.263 13.590 12.462 11.470 4,097 3.942 40.594 9.818 9.129 8.514 7963 7.469 TI025 6.623 6.259 5.929 5.628 5.353 5.101 4.870 4.657 1460 4.279 4.110 3.954 21 14.029 12.821 11.764 10.836 10.017 9.292 8.649 8.075 7.562 7102 6.687 6.312 5.973 5.665 5.384 5.127 22. 4.891 4.675 4476 14.451 13.163 12.042 11061 4.292 4.121 3.963 110.201 9.442 8.772 8.76 7.545 7170 6.748 6.359 6.011 5.696 5.410 23 5.149 14.857 4.909 4.690 13 489 12.303 4.488 4.302 4130 11.272 10.371 3.970 9.580 8.883 18.286.7.718 7.230 6.792 6.399 6.044 5.723 24 5.432 5.167 4.925 4.703 15 247 4499 13.799 4.311 4.137 3.976 12.550 11.469 10.529 9707 8.985 8.348 77784 6.835 6.434 6.073 5.746 5.451 25 5.182 4.937 15.622 14.094 4.507 12783 4.713 4319 11.654 10.675 4.143 3.981 9.823 9.07 8.422 7.843 71330 6.873 6.464 6.097 5.766 5.195 4.948 4.721 9514 4.323 26 15.983 14.375 4.147 3.995 13.003 11.826 10.810 9.929 9.161 8.480 3.896 7.372 6.906 6.491 27 6.118 5.783 16.330 14.643 13.211 5.480 5.206 4 956 4728 4520 4 328 11.987 10.935 10.027 9.237 8.548 3.988 7943 7.409 28 6.935 6.514 6.136 5.798 5.492 5.215 16.663 14.898 13.406 4964 12197 11.051 10.116 4.734 4.524 9.307 4154 8.602 4.332 3.990 1984 7.441 6.961 6.534 6.152 29 5.810 -5.502 16.994 5.223 15.141 4.970 13.591 4739 12.278 4 528 11.158 10.198 4.335 9370 4157 3.992 8.650 8.022 7.470 6.995 6.551 17.292 6.166 5.820 5.510 30 5.229 4.975 15.372 13.765 12 409 4743 11.258 4.531 10.274 9.427 4.337 4.159 8.694 8.055 7.496 3.994 7003 6.566 6.177 5.929 5.517 5.235 4.979 4.746 40 19.793 17.159 15046 4.534 4339 13.332 3.995 11.925 10.757 9.779 8.951 8.244 7.634 7:105 6.642 6.233 5.871 5.548 5.259 4.997 4.7604544 4.347 4.166 3.999 7:283 5.467 4160 Fons displayed below.) oject that would require a $2.810,000 investment in equipment with a he company's discount rate is 16%. The project would provide net operating $ 2,847,000 1,121,000 1,726,000 $ 782,000 562,000 1,344,000 382,000 $ B-2. to determine the appropriate discount factor(s) using table. net cash inflows? (Round your final answer to the nearest whole dollar amount.) } 14 Homework 0 Saved ! Required information [The following information applies to the questions displayed below.] t 3 of 4 Cardinal Company is considering a five-year project that would require a $2.810,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 16%. The project would provide net operating income in each of five years as follows: oints $ 2,847,000 1,121,000 1,726,000 eBook Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses Net operating income Print $ 782,000 562,000 1,344,000 382,000 $ References Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using table. 3. What is the present value of the project's annual net cash inflows? (Round your final answer to the nearest whole dollar amount.) Present value Required information [The following information applies to the questions displayed below.] of 4 Cardinal Company is considering a five-year project that would require a $2.810.000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 16%. The project would provide net operating income in each of five years as follows: eBook $ 2,847,000 1,121,000 1,726,000 Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses Net operating income Print $ 782,000 562,000 1,344,900 $ 382,000 References Click here to view Exhibit 14B-1 and Exhibit 14B-2. to determine the appropriate discount factor(s) using table. 4. What is the project's net present value? (Round final answer to the nearest whole dollar amount.) Net present value

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

What are the APPROACHES TO HRM?

Answered: 1 week ago