pls help

Derry Corporation is expected to have an EBIT of $2,800,000 next year. Depreciation, the increase in net working capital, and capital spending are expected to be $215,000,$120,000, and $220,000, respectively. All are expected to grow at 15 percent per year for four years. The company currently has $16,500,000 in debt and 830,000 shares outstanding. At Year 5 , you believe that the company's sales will be $28,100,000 and the appropriate price-sales ratio is 2.7. The company's WACC is 9.1 percent and the tax rate is 22 percent. What is the price per share of the company's stock? Note: Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16