pls help with last portion

pianters oach month to be as folows. (Cick the icon to view addbenal informaton.) Inventory at the start of the year was 850 planters. The desired inventory of planters at the end of each month should be equal to 25% of the following monthis budgeted was. Each planter regures three pounds of polypropylene (a bype of plastic). The campary wants to have 20% of the polypropylene recuired for next montris production on hand at the end of each month. The polypropylene costs $0.20 per pound. Resd the cecuatements. Scart by preparing the decet materials budget theough the totat quantly needed, then complete the budget