pls help with question 2, tqvm!

A. Toyoza Enterprises & Lincoln Enterprises (30%)

Read Appendix 9-1. Referring to Exhibit 9-14 (7^th edition) and related notes, assume instead that:

a. Toyozas inventories were costed using the LIFO method and that Lincoln Enterprises employed the FIFO method. Provide the adjusting journal entries to restate Toyozas inventories to a FIFO basis, assuming that ending inventories would have been 160 million higher under the FIFO method, and

b. Toyozas purchased goodwill is amortized over 20 years. The current periods amortization expense is 12 million for the year and is included under other operating expenses. Under a U.S. GAAP impairments test, it would have been 20% of that amount.

Required:

1. It requires to re-do the ratio analysis based on the adjusted data, and to explain your calculating result.

2. Suppose you are an analyst for Toyoza Enterprises, based on the information in Appendix 91 and the above ratio analysis (you may assume some other reasonable SWOT conditions), you are required to do WOTS-UP analysis for Toyoza Enterprises.

EXHIBIT 9-14 Year-End Unadjusted Financial Statements and Related Notes Toyoza Enterprises Lincoln Enterprises (Thousands) (SThousands) Income Statements Sales 1,400,000 $12,000 Operating expenses: Cost of sales 1,120,000 10,044 Selling and administrative 100,000 575 Other operating 114,200 319 Goodwill amortization 10 Operating income 65,800 $ 1,052 Gains (losses) Interest expenses 28,000 130 Income before taxes 37,800 922 Income taxes 23,800 258 Income after taxes 14,000 664 Equity in earnings of unconsolidated 116 subsidiaries Net income 14,000 $ 780 Balance Sheets Cash W 124,500 $ 1,920 Accounts receivable, net 510,000 1,660 Marketable securities 45,000 500 Inventory 390,000 1,680 Investments 150,000 1,000 Plant and equipment, net 280,600 5,160 (continue EXHIBIT 9-14 Year-End Unadjusted Financial Statements and Related Notes (Continued) Toyoza Enterprises Lincoln Enterprises (VThousands) ($Thousands) Goodwill 80 Total assets 1,500,000 $12,000 Short-term payables 165,000 $ 1,800 Short-term debt 525,000 2,160 Deferred taxes Other current liabilities 90,000 Long-term debt 520,000 2,400 Reserves 90,000 Capital stock 75,000 960 Retained earnings 35,000 4,680 Total liabilities and owners' equity 1,500,000 $12,000 Notes to Toyoza's Financial Statements: 1. The balance sheet and income statement were prepared in accordance with the Japanese Commercial Code and related regulations. 2. Investments in subsidiaries and affiliated companies are accounted for using the equity method. 3. Inventories are stated at average cost. Ending inventories restated to a FIFO basis would have been 198 million higher 4. Plant and equipment are carried at cost. Depreciation, with minor exceptions, is computed by the sum-of-the-years-digits method. Plant and equipment, purchased 2 years ago, have an estimated life of 4 years. 5. Operating expenses include lease rental payments of 40 million. The average term of the lease contracts is 4 years. All leases transfer ownership to the lessor at the end of the least term. Lincoln Enterprises' cost of capital is estimated to be 8 percent. 6. A translation gain of 20 million relating to consolidation of foreign operations with a net monetary liability position is being deferred under long-term debt. 7. Purchased goodwill is amortized over 20 years. The current period's amortization expense is 12 million for the year and is included under other operating expenses. Under a U.S. GAAP impairments test, it would have been 10% of that amount. 8. Toyoza Enterprises is allowed to set up special-purpose reserves (i.e., government-sanctioned charges against earnings) equal to a certain percentage of total export revenues. This year's charge (including other operating expenses) was 426,400,000. Similarly, this year's addition to Toyoza's general-purpose reserves was Y30,800,000. 9. The V/S exchange rate at year-end was 110 = $1. 10. Toyoza Enterprise's marginal income tax rate is 35 percent. Notes to Lincoln Enterprises' financial statements: 1. The balance sheet and income statement are based on U.S. GAAP. 2. Inventories are carried at FIFO cost. 3. Plant and equipment are depreciated in straight-line fashion. 4. Foreign operations are consolidated with those of the parent using the temporal method of currency translation as Lincoln adopts the U.S. dollar as its functional currency