Question
PLS READ CAREFULLY, CAN ANYONE HELP ME WITH THIS HOMEWORK PLS. THE FIRST ONE I POST WAS WRONG THE SAME QUESTION. I WILL RATE IT
PLS READ CAREFULLY, CAN ANYONE HELP ME WITH THIS HOMEWORK PLS. THE FIRST ONE I POST WAS WRONG THE SAME QUESTION. I WILL RATE IT AND SHOW YOUR WORK PLS. THE DATA CAN BE FOUND ON THE LAST PAGE
Thomas Department Stores' chief executive officer (CEO) has asked you to compare the company's profit performance and financial position with the average for the industry. The CEO has given you the company's income statement and balance sheet, as well as the industry average data for retailers.
Requirement 1. Prepare a common-size income statement and balance sheet for Thomas Department Stores. The first column of each statement should present
Thomas Department Stores' common-size statement, while the second column should present the industry averages. (Round your answers to two decimal places, X.XX.)
Start with preparing a common-size income statement.
Thomas Department Stores, Inc. | ||||
Common-Size Income Statement Compared to Industry Average | ||||
For the Year Ended December 31 | ||||
Thomas | Industry | |||
(%) | Average | |||
Sales revenues | % | 100.0 | % | |
Less: Cost of goods sold | % | 65.6 | % | |
Gross profit | % | 34.4 | % | |
Less: Operating expenses | % | 19.7 | % | |
Operating income | % | 14.7 | % | |
Less: Interest expense | % | 0.1 | % | |
Income before income taxes | % | 14.6 | % | |
Less: Income tax expense | % | 0.4 | % | |
Net income | % | 14.2 | % |
Now prepare a common-size balance sheet for
ThomasThomas.
(Round your answers to two decimal places, X.XX.)
Thomas Department Stores, Inc. | ||||
Common-Size Balance Sheet Compared with Industry Average | ||||
As of December 31 | ||||
Thomas | Industry | |||
percentage | Average | |||
Assets | ||||
Current assets | % | 70.7 | % | |
Fixed assets, net | % | 24.3 | % | |
Intangible assets, net | % | 0.6 | % | |
Other assets | % | 4.4 | % | |
Total assets | % | 100.0 | % | |
Liabilities | ||||
Current liabilities | % | 48.3 | % | |
Long-term liabilities | % | 16.6 | % | |
Total liabilities | % | 64.9 | % | |
Stockholders' equity | ||||
Total common stockholders' equity | % | 35.1 | % | |
Total liabilities and equity | % | 100.0 | % |
Requirement 2. For the profitability analysis, compute Thomas Department Stores' (a) ratio of gross profit to net sales, (b) ratio of operating income to net sales, and (c) ratio of net income to net sales. Compare these figures with the industry averages. Is Thomas Department Stores' profit performance better or worse than the industry average? Thomas's
common-size income statement shows that its ratios of gross profit, operating income, and net income to net sales are
better
worse
than the industry averages. Overall,
ThomasThomas's
profit performance is
better
worse
than average for the industry.
Requirement 3. For the analysis of the financial position, compute Thomas Department Stores' (a) ratio of current assets to total assets and (b) ratio of stockholders' equity to total assets. Compare these ratios with the industry averages. Is Thomas Department Stores' financial position better or worse than the industry averages Thomas's
common-size balance sheet shows that its ratio of current assets to total assets and its ratio of stockholders' equity to total assets are
better
worse
than the industry averages. Overall,
ThomasThomas's
financial position is
better
worse
than average for the industry.
Thomas Department Stores, Inc. | |||
Income Statement Compared with Industry Average | |||
For the Year Ended December 31 | |||
(amounts in thousands) | |||
Thomas | Industry Average | ||
Sales revenues | $778,000 | 100.0 | % |
Less: Cost of goods sold | 525,150 | 65.6 | % |
Gross profit | $252,850 | 34.4 | % |
Less: Operating expenses | 159,490 | 19.7 | % |
Operating income | $93,360 | 14.7 | % |
Less: Interest expense | 1,282 | 0.1 | % |
Income before income taxes | $92,078 | 14.6 | % |
Less: Income tax expense | 5,720 | 0.4 | % |
Net income | $86,358 | 14.2 | % |
PrintDone
Thomas Department Stores, Inc. | |||
Balance Sheet Compared with Industry Average | |||
As of December 31 | |||
(amounts in thousands) | |||
Thomas | Industry Average | ||
Assets | |||
Current assets | $311,420 | 70.7 | % |
Fixed assets, net | 117,760 | 24.3 | % |
Intangible assets, net | 6,900 | 0.6 | % |
Other assets | 23,920 | 4.4 | % |
Total assets | $460,000 | 100.0 | % |
Liabilities | |||
Current liabilities | $212,520 | 48.3 | % |
Long-term liabilities | 103,040 | 16.6 | % |
Total liabilities | $315,560 | 64.9 | % |
Stockholders' equity | |||
Total common stockholders' equity | $144,440 | 35.1 | % |
Total liabilities and equity | $460,000 | 100.0 | % |
PrintDone
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started