Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PLS READ CAREFULLY, CAN ANYONE HELP ME WITH THIS HOMEWORK PLS. THE FIRST ONE I POST WAS WRONG THE SAME QUESTION. I WILL RATE IT

PLS READ CAREFULLY, CAN ANYONE HELP ME WITH THIS HOMEWORK PLS. THE FIRST ONE I POST WAS WRONG THE SAME QUESTION. I WILL RATE IT AND SHOW YOUR WORK PLS. THE DATA CAN BE FOUND ON THE LAST PAGE

Thomas Department Stores' chief executive officer (CEO) has asked you to compare the company's profit performance and financial position with the average for the industry. The CEO has given you the company's income statement and balance sheet, as well as the industry average data for retailers.

Requirement 1. Prepare a common-size income statement and balance sheet for Thomas Department Stores. The first column of each statement should present

Thomas Department Stores' common-size statement, while the second column should present the industry averages. (Round your answers to two decimal places, X.XX.)

Start with preparing a common-size income statement.

Thomas Department Stores, Inc.

Common-Size Income Statement Compared to Industry Average

For the Year Ended December 31

Thomas

Industry

(%)

Average

Sales revenues

%

100.0

%

Less: Cost of goods sold

%

65.6

%

Gross profit

%

34.4

%

Less: Operating expenses

%

19.7

%

Operating income

%

14.7

%

Less: Interest expense

%

0.1

%

Income before income taxes

%

14.6

%

Less: Income tax expense

%

0.4

%

Net income

%

14.2

%

Now prepare a common-size balance sheet for

ThomasThomas.

(Round your answers to two decimal places, X.XX.)

Thomas Department Stores, Inc.

Common-Size Balance Sheet Compared with Industry Average

As of December 31

Thomas

Industry

percentage

Average

Assets

Current assets

%

70.7

%

Fixed assets, net

%

24.3

%

Intangible assets, net

%

0.6

%

Other assets

%

4.4

%

Total assets

%

100.0

%

Liabilities

Current liabilities

%

48.3

%

Long-term liabilities

%

16.6

%

Total liabilities

%

64.9

%

Stockholders' equity

Total common stockholders' equity

%

35.1

%

Total liabilities and equity

%

100.0

%

Requirement 2. For the profitability analysis, compute Thomas Department Stores' (a) ratio of gross profit to net sales, (b) ratio of operating income to net sales, and (c) ratio of net income to net sales. Compare these figures with the industry averages. Is Thomas Department Stores' profit performance better or worse than the industry average? Thomas's

common-size income statement shows that its ratios of gross profit, operating income, and net income to net sales are

better

worse

than the industry averages. Overall,

ThomasThomas's

profit performance is

better

worse

than average for the industry.

Requirement 3. For the analysis of the financial position, compute Thomas Department Stores' (a) ratio of current assets to total assets and (b) ratio of stockholders' equity to total assets. Compare these ratios with the industry averages. Is Thomas Department Stores' financial position better or worse than the industry averages Thomas's

common-size balance sheet shows that its ratio of current assets to total assets and its ratio of stockholders' equity to total assets are

better

worse

than the industry averages. Overall,

ThomasThomas's

financial position is

better

worse

than average for the industry.

Thomas Department Stores, Inc.

Income Statement Compared with Industry Average

For the Year Ended December 31

(amounts in thousands)

Thomas

Industry Average

Sales revenues

$778,000

100.0

%

Less: Cost of goods sold

525,150

65.6

%

Gross profit

$252,850

34.4

%

Less: Operating expenses

159,490

19.7

%

Operating income

$93,360

14.7

%

Less: Interest expense

1,282

0.1

%

Income before income taxes

$92,078

14.6

%

Less: Income tax expense

5,720

0.4

%

Net income

$86,358

14.2

%

PrintDone

Thomas Department Stores, Inc.

Balance Sheet Compared with Industry Average

As of December 31

(amounts in thousands)

Thomas

Industry Average

Assets

Current assets

$311,420

70.7

%

Fixed assets, net

117,760

24.3

%

Intangible assets, net

6,900

0.6

%

Other assets

23,920

4.4

%

Total assets

$460,000

100.0

%

Liabilities

Current liabilities

$212,520

48.3

%

Long-term liabilities

103,040

16.6

%

Total liabilities

$315,560

64.9

%

Stockholders' equity

Total common stockholders' equity

$144,440

35.1

%

Total liabilities and equity

$460,000

100.0

%

PrintDone

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions