PLS SOLVE THIS

discrateFCFgrowthrate(startingin2026)7.50%5.50% 5.50% Terminal Value (TV) TVO=CF1/(rg) Discount factor PV of FCF PV of TV Sum of PVs of FCFs (Enterprise Value) Debt 5000 (Enterprise Value) Debt 5000 Cash 2000 Equity \# of shares 800 Implied share price Provided the data below for the firm, calculate FCFs and estimate the implied share price. Highlighted fields are meant to help you as a guide. Discount factor PV of FCF PV of TV Sum of PVs of FCFs (Enterprise Value) Debt 5000 Cash 2000 Equity \# of shares 800 Implied share price