Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PMP Project Management You have to evaluate an Infrastructure Investment project in the P.R. of China. To make a solid recommendation you have to calculate

PMP Project Management

You have to evaluate an Infrastructure Investment project in the P.R. of China. To make a solid recommendation you have to calculate the NPV, Payback Period, and the IRR as we discussed in class.

You have two scenarios you need to evaluate before making your final recommendation.

Alternative 1

The first option includes an initial investment of 19,500,000 and an annual maintenance fee of 500,000 at the end of each year. The rate of return i = 0.1 (10%). The revenue is shown below.

Calendar year Year Cash Outflow Ao Cash inflow Ft

2011 0. 19,500,000

2012 1. 500,000. 3,950,000

2013. 2. 500,000. 6,010,000

2014. 3. 500,000. 7,925,000

2015. 4. 500,000. 10,300,000

2016. 5. 500,000. 12,000,000

Alternative 2

The second option includes an initial investment of 19,500,000 as well, but does not require a maintenance fee at the end of each year. The rate of return i = 0.1 (10%). However, the revenue is fixed at 6,755,000 for each of the five years.

Calendar year Year Cash Outflow Ao Cash inflow Ft

2011 0. 19,500,000

2012 1. 6,755,000

2013. 2. 6,755,000

2014. 3. 6,755,000

2015. 4. 6,755,000

2016. 5. 6,755,000

  1. a) After you calculate the NPV, Payback Period, and the IRR for each option, make a recommendation regarding which option you would recommend and why.

  2. b) Your chief economist is telling you that an inflation rate of 5% should be expected. What is the impact on your analysis?

  3. c) Perform a sensitivity analysis to test your conclusions. Would that change your opinion or not?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Active Auditing A Practical Guide To Lean And Agile Auditing

Authors: Prescott Coleman, Sandy Kasahara

1st Edition

1092839305, 978-1092839303

More Books

Students also viewed these Accounting questions

Question

Factors Affecting Conflict

Answered: 1 week ago

Question

Describe the factors that lead to productive conflict

Answered: 1 week ago

Question

Understanding Conflict Conflict Triggers

Answered: 1 week ago