Podcasts Click to see additional instructions Resources Free Cash Flow estimation. Fill in the blanks and complete the formula. Do not use thousand separators. (e.g., 2000) Tutor.com Pro Forma Statement (in 000s) Assignments Item 2018 Actual 2019 Pro Forma unit sales 400 300 Tests & Quizzes unit price 5 unit variable cost of goods sold Gradebook Classic Sales 2000 COGS (fixed 500 Calendar COGS (variable) 400 1100 Roster Gross profit Selling and shipping expenses (variable) 100 Chat Room Gen. admin. expenses (fixed) 200 Depreciation (fixed) 100 Wiki Lease expense (fixed) 40 Web Content total operating expenses 440 Operating profit (EBIT) 660 Suppose the tax rate (T) is 25%, and the required fixed capital investment is 200 and the required working capital investment is 40. Free cash flow (FCF) = EBIT(1-T) - required fixed capital investment - required working capital investment. FCF = (1 - %) - 4 4 ... 10 w MacBook Pro esc 20 888 DD @ 3 5 6 8 O O Q W E R T Y U O tab 4 S D F G H K caps lock Z X C V B N M