Porcupine Inc. produces plant-based meatball products. In a planning meeting, their marketing manager has forecasted the following sales:

Month

Forecasted sales

April

1,000 doz.

May

1,000 doz.

June

1,000 doz.

The meatballs sell for $5.00 per dozen to wholesalers. At the end of March 2022, the production manager expects to have 100 dozen meatballs in inventory after sales of 900 dozen meatballs in March 2022 but plans to have only 50 dozen meatballs in inventory at the end of every month going forward.

prepare a production budget(#) dozens of meatballs for April, May and June 2022.