Portage Bay Enterprises has $ 4 million in excess cash, no debt, and is expected to have free cash flow of $ 9 million next year. Its FCF is then expected to grow at a rate of 5 % per year forever. If Portage Bay's equity cost of capital is 13% and it has 5 million shares outstanding, what should be the price of Portage Bay stock?