Portal Enterprises is investigating potential impacts of changing its discount policy. The proposed change would increase the sales discount for customers by 5%, but it is expected that the company would see an overall increase in net sales of 8%. The variable and fixed costs for the company, obviously, would remain constant. The CEO of the company would like for you to provide an analysis of what the new operating profit would be if this change were to occur. The current information for the company is:

Net sales after discount	$500,000
Variable costs	$130,000
Contribution Margin	$370,000
Fixed Costs	$85,000
Operating Profit	$285,000

complete the following table, to be able to explain to the CEO what the operating profit would be if the proposed change is implemented:

Net sales after discount
Variable costs
Contribution Margin
Fixed Costs
Operating Profit