Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $188 per unit during the current year. Its income statement is as follows: Sales Cost of goods sold Gross profit $188,000,000 Expenses: $88,000,000(100,000,000) Selling expenses $16,000,000 Administrative expenses Total expenses Operating income The division of costs between variable and fixed is as follows: expenses Manegernent is considering a plant expansion program for the foliowing vear that will permit an increase of $11,280,000 in yearly sales. The expansion will increase fixd costs by $5,000,000 but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total focd costs for the current year. Total varlable costs 4 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year, Unit variable cost $ Unit contribution margin 3. Compute the break-even sales (units) for the current year, units 4. Compute the break-even sales (units) under the proposed program for the following year: units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $60,000,000 of operating income that was earned in the current year, units 6. Determine the moximum operating income possible with the expanded plant. 3 7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following year? B. Based on the data given, would you recommend accepting the proposal? a. In favor of the proposal because of the reduction in break-even point. b. In favor of the proposal because of the possiblity of increasing income from operations. C. In favor of the proposal because of the increase in break-even point. d. Reject the proposal because if future sales remain at the current level, the income from operations wia increase. e. Reject the proposal because the sales necessary to maintain the current income from operations would be below the current year sales. Choose the correct