post with excel formulas

2 3 Internal rate of return (IRR) Ause Excel formulas 5 Assumptions for inputs Annual cash flow Year 0 $ (150,000) Year 1 $ 45,000 Year 2 $ 38,000 Year 3 $ 38,000 Year 4 $ 38,000 Year 5 S 30,000 Weighted-average cost of capital 12% 8 10 11 12 13 Is the project acceptable based solely on the calculated IRR? 14 15 16 Without performing any additional calculations, does the IRR indicate that there would be a positive or negative NPV? 17 18 19 20 21