= - - Poste 3 To B Format = F1 50-GTOE 50-HOZ 2017-05 2016-05 2015-09 2319 9115 553 3265 RARI 3.369 7.599 514 3.534 3252 496 761 5715 498 06 255 101 1,013 110 1070 13,141 1 x Corp (OK) BALANCE SHEET scale ends in May. USD in illons 1 wets 4 rent assets 5 ash and cash equivalent cevabile 7 ore Referred income Dpd pensies 10 tal currentes 11 Mon-cuments 12 res property tanden 13 cm Depreciation 14 15 g 16 other long term 17-cents 10 let 19 546 12.628 707 11.99 59.511 129,021 GB4 364 121.30 3.10 55.121 (26,967) 5,973 480 3,382 38,888 52,330 50,626 124,545) 7.154 529 2,260 35,924 LESS 47018 (23,734) 6,747 1.00 2.036 34075 46.054 4004 41.317 56.43 24111 3709 25 2.44 19 2066 964 1.030 356 3,278 1,385 9,013 1.342 2.977 934 4041 93) 22 2,752 201 4000 781 7,918 3.920 304 1.DOS LO 502 5.957 21 Current 22 Port det 22counts payable 20 payable 25 ruedas 26 Other current 27 tal currentes 28-Current Babes 25 gm debt 30 bafer Tebitis 11 credits 32 deus 33 ions and other benefits 34 other long-term 35 16 37 15263 2.367 16,617 2,821 1.899 19 5,015 1,102 14309 24S 1454 137 4487 1,069 24561 12.AT 121 2.187 1 DBS 21,287 12,914 13 1.567 1.314 155 6.227 1173 24.272 32280 1. 1120 181 4053 16,646 16115 22,074 Aunbe. TE Dock 40 na pod 2.785 16.00 wych med other comme 46wden' H Kho lu v 3,231 25 2.2891 1865) 17,757 54403 3.117 3423 1778 (578 19416 32,330 12 2005 20,833 7,382) (615) 16,073 48.552 32 2.892 13 17-3421 (16) 174 4,064 172 2493 2.00 49 et Corp ONCOME STATEMENT so we May. Un 2018-as 2013-05 2017-05 2015 2015-05 15 53 of Conto S4 Gruss 65410 43,764 $9.99 52354 1733 ty 19 45. 104 148IS 1. SD 395 18 RE 5743 6305 10. 2.1 1145 7.561 439 133 8.367 3.00 2.510 LOT 57 SITOA Spredament perting income 60 per 61 cm 62 mpense 6) teme 66 65 4.37 2.330 7.00 516 1.527 55 5,714 653 115 512 4054 105 2.740 922 1.310 TAS 104 Instructions Anwar Schedule Financials Bond Schi + We will do some work with the Federal Express Corporation (FDX) in this case. You will calculate several things including the cost of equity, cost of debt and weighted average cost of capital. Please follow the instructions on the first tab of the spreadsheet. The due date is November 22nd, at 11:59pm. Let me know if you have any questions, Here is a profile of the company: FedEx Corporation is in the transportation sector of the S&P 500. The company provides transportation, e-commerce, and business services worldwide. Its FedEx Express segment offers shipping services for delivery of packages and freight. Its FedEx Ground segment offers business and residential money back guaranteed ground package delivery services, and consolidates and delivers low-weight and less time-sensitive business-to-consumer packages. Its FedEx Freight segment offers less-than-truckload and other freight delivery servicos. As of May 31, 2019. It operated approximately 28.000 vehicles and 373 service centers. Its FedEx Services segment provides sales, marketing, Information technology, communications, customer service, technical support billing and collection services, and other back-office support services. It also offers FedEx Mobile, a suite of solutions to track packages, create shipping labels, view account-specific rate quotes, and access drop-off location information; FedEx Office, a suite of printing and shipping management solutions, including digital printing, professional finishing, document creation, direct mail, signs and graphics, copying, computer rental, Wi-Fi, and corporate print solutions, and packing services, supplies, and boxes, as well as FedEx Express and FedEx Ground shipping services. Its Corporate, Other and Eliminations segment offers international trade services in customs brokerage, and Ocean and air freight forwarding services: Cross-border enablement and technology solutions, and e-commerce transportation solutions, Integrated supply chain management solutions time-critical shipment services, and critical inventory and service parts logistics, 3-D printing, and technology repair. It also provides international trade advisory services, including assistance with the customs-trade partnership against terrorism program; and publishes customs duty and tax information. It has a strategic alliance with Microsoft Corp. The company was founded by Frederick Smith in 1971 and is headquartered in Memphis, Tennessee. When Mr. Smith attended graduate school at Yale University, he wrote a paper that outlined the overnight delivery service. = = Format 51 fx SO-BIDE 2019.05 2017-05 Fed Carp FOX) BALANCE SHEET wein Mwin milions wen 2016-05 2015-05 2,319 9116 1266 BARI 525 3.365 7.595 $14 3.34 353 36 3.769 5.19 498 309 546 Cash and cash out ca les peter.com Prepaid expenses Forest van-currentie con proper plant and mated Depecano Bool 1.098 13.00 1670 13,141 HAVE 207 tas 355 10,91 47 52311 179021 6,884 22.34) ARGE 21,99) 1810 55,121 (26,9671 6,973 ERO 3382 3,389 52,330 30.626 14,5457 7854 529 2260 15.914 48.552 therine-temu current 4.004 41,317 54ABB 203 075 46.00 140 25,128 17.95 22 966 1,0 355 32 1.365 9013 1,342 2927 334 40 20 2.44 311 2320 3.066 328 203 4.000 LEOT 94827 7.98 1.00 LESS Format o po ble co othercorrenti tal current son cables song Det ble 11 carties 32 and other benda 30the gem 55 alman-currenties 14.30 16.01 2821 10 15,1 2867 1.784 121 2.137 133 1.562 1354 1.10 1120 TRI 56 2485 1494 137 4,4 1.04 24.561 31 AS 5,085 1,103 27433 36.646 un SRO CTEZ 22 11 24272 15,119 den' DE din din 3,231 24,648 19,2891 (US) 17,957 2,112 2433 17.781 2.75 OD 32 2005 20833 12-1823 415 18073 48,552 200 131 17 65 other comprehensive some FACE 173 14 37 DES 19416 32,330 65 and acaden' CONCOME STATEMENT 50 MM 10-16 2011-03 2015 3018 15 IV 1,450 1966 16 45 50 SORTE 11 Sist of 56 press SS Sheeper ITDA SH EOS BETH DIE T 17 SHT 1,53 017 180 172 1.657 110 45 3:35 1.24 Sed 's 7,561 2,95 DETE mos wa ncontrpenie LI 1327 PECE OT.CZ 111 545 4.05 1 OST 1997 1418 104 Instructions Anwer Schedule Financials Data Bond S = - - Poste 3 To B Format = F1 50-GTOE 50-HOZ 2017-05 2016-05 2015-09 2319 9115 553 3265 RARI 3.369 7.599 514 3.534 3252 496 761 5715 498 06 255 101 1,013 110 1070 13,141 1 x Corp (OK) BALANCE SHEET scale ends in May. USD in illons 1 wets 4 rent assets 5 ash and cash equivalent cevabile 7 ore Referred income Dpd pensies 10 tal currentes 11 Mon-cuments 12 res property tanden 13 cm Depreciation 14 15 g 16 other long term 17-cents 10 let 19 546 12.628 707 11.99 59.511 129,021 GB4 364 121.30 3.10 55.121 (26,967) 5,973 480 3,382 38,888 52,330 50,626 124,545) 7.154 529 2,260 35,924 LESS 47018 (23,734) 6,747 1.00 2.036 34075 46.054 4004 41.317 56.43 24111 3709 25 2.44 19 2066 964 1.030 356 3,278 1,385 9,013 1.342 2.977 934 4041 93) 22 2,752 201 4000 781 7,918 3.920 304 1.DOS LO 502 5.957 21 Current 22 Port det 22counts payable 20 payable 25 ruedas 26 Other current 27 tal currentes 28-Current Babes 25 gm debt 30 bafer Tebitis 11 credits 32 deus 33 ions and other benefits 34 other long-term 35 16 37 15263 2.367 16,617 2,821 1.899 19 5,015 1,102 14309 24S 1454 137 4487 1,069 24561 12.AT 121 2.187 1 DBS 21,287 12,914 13 1.567 1.314 155 6.227 1173 24.272 32280 1. 1120 181 4053 16,646 16115 22,074 Aunbe. TE Dock 40 na pod 2.785 16.00 wych med other comme 46wden' H Kho lu v 3,231 25 2.2891 1865) 17,757 54403 3.117 3423 1778 (578 19416 32,330 12 2005 20,833 7,382) (615) 16,073 48.552 32 2.892 13 17-3421 (16) 174 4,064 172 2493 2.00 49 et Corp ONCOME STATEMENT so we May. Un 2018-as 2013-05 2017-05 2015 2015-05 15 53 of Conto S4 Gruss 65410 43,764 $9.99 52354 1733 ty 19 45. 104 148IS 1. SD 395 18 RE 5743 6305 10. 2.1 1145 7.561 439 133 8.367 3.00 2.510 LOT 57 SITOA Spredament perting income 60 per 61 cm 62 mpense 6) teme 66 65 4.37 2.330 7.00 516 1.527 55 5,714 653 115 512 4054 105 2.740 922 1.310 TAS 104 Instructions Anwar Schedule Financials Bond Schi + We will do some work with the Federal Express Corporation (FDX) in this case. You will calculate several things including the cost of equity, cost of debt and weighted average cost of capital. Please follow the instructions on the first tab of the spreadsheet. The due date is November 22nd, at 11:59pm. Let me know if you have any questions, Here is a profile of the company: FedEx Corporation is in the transportation sector of the S&P 500. The company provides transportation, e-commerce, and business services worldwide. Its FedEx Express segment offers shipping services for delivery of packages and freight. Its FedEx Ground segment offers business and residential money back guaranteed ground package delivery services, and consolidates and delivers low-weight and less time-sensitive business-to-consumer packages. Its FedEx Freight segment offers less-than-truckload and other freight delivery servicos. As of May 31, 2019. It operated approximately 28.000 vehicles and 373 service centers. Its FedEx Services segment provides sales, marketing, Information technology, communications, customer service, technical support billing and collection services, and other back-office support services. It also offers FedEx Mobile, a suite of solutions to track packages, create shipping labels, view account-specific rate quotes, and access drop-off location information; FedEx Office, a suite of printing and shipping management solutions, including digital printing, professional finishing, document creation, direct mail, signs and graphics, copying, computer rental, Wi-Fi, and corporate print solutions, and packing services, supplies, and boxes, as well as FedEx Express and FedEx Ground shipping services. Its Corporate, Other and Eliminations segment offers international trade services in customs brokerage, and Ocean and air freight forwarding services: Cross-border enablement and technology solutions, and e-commerce transportation solutions, Integrated supply chain management solutions time-critical shipment services, and critical inventory and service parts logistics, 3-D printing, and technology repair. It also provides international trade advisory services, including assistance with the customs-trade partnership against terrorism program; and publishes customs duty and tax information. It has a strategic alliance with Microsoft Corp. The company was founded by Frederick Smith in 1971 and is headquartered in Memphis, Tennessee. When Mr. Smith attended graduate school at Yale University, he wrote a paper that outlined the overnight delivery service. = = Format 51 fx SO-BIDE 2019.05 2017-05 Fed Carp FOX) BALANCE SHEET wein Mwin milions wen 2016-05 2015-05 2,319 9116 1266 BARI 525 3.365 7.595 $14 3.34 353 36 3.769 5.19 498 309 546 Cash and cash out ca les peter.com Prepaid expenses Forest van-currentie con proper plant and mated Depecano Bool 1.098 13.00 1670 13,141 HAVE 207 tas 355 10,91 47 52311 179021 6,884 22.34) ARGE 21,99) 1810 55,121 (26,9671 6,973 ERO 3382 3,389 52,330 30.626 14,5457 7854 529 2260 15.914 48.552 therine-temu current 4.004 41,317 54ABB 203 075 46.00 140 25,128 17.95 22 966 1,0 355 32 1.365 9013 1,342 2927 334 40 20 2.44 311 2320 3.066 328 203 4.000 LEOT 94827 7.98 1.00 LESS Format o po ble co othercorrenti tal current son cables song Det ble 11 carties 32 and other benda 30the gem 55 alman-currenties 14.30 16.01 2821 10 15,1 2867 1.784 121 2.137 133 1.562 1354 1.10 1120 TRI 56 2485 1494 137 4,4 1.04 24.561 31 AS 5,085 1,103 27433 36.646 un SRO CTEZ 22 11 24272 15,119 den' DE din din 3,231 24,648 19,2891 (US) 17,957 2,112 2433 17.781 2.75 OD 32 2005 20833 12-1823 415 18073 48,552 200 131 17 65 other comprehensive some FACE 173 14 37 DES 19416 32,330 65 and acaden' CONCOME STATEMENT 50 MM 10-16 2011-03 2015 3018 15 IV 1,450 1966 16 45 50 SORTE 11 Sist of 56 press SS Sheeper ITDA SH EOS BETH DIE T 17 SHT 1,53 017 180 172 1.657 110 45 3:35 1.24 Sed 's 7,561 2,95 DETE mos wa ncontrpenie LI 1327 PECE OT.CZ 111 545 4.05 1 OST 1997 1418 104 Instructions Anwer Schedule Financials Data Bond S