Answered step by step
Verified Expert Solution
Question
00
1 Approved Answer
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 2020 Sales $ 1,375.0 $ 1,100.0 Operating costs excluding depreciation and
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars)
2021 | 2020 | |||
Sales | $ | 1,375.0 | $ | 1,100.0 |
Operating costs excluding depreciation and amortization | 1,134.0 | 935.0 | ||
EBITDA | $ | 241.0 | $ | 165.0 |
Depreciation and amortization | 36.0 | 33.0 | ||
Earnings before interest and taxes (EBIT) | $ | 205.0 | $ | 132.0 |
Interest | 30.3 | 24.2 | ||
Earnings before taxes (EBT) | $ | 174.7 | $ | 107.8 |
Taxes (25%) | 69.9 | 43.1 | ||
Net income | $ | 104.8 | $ | 64.7 |
Common dividends | $ | 94.3 | $ | 51.8 |
Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)
2021 | 2020 | |||
Assets | ||||
Cash and equivalents | $ | 13.0 | $ | 11.0 |
Accounts receivable | 172.0 | 132.0 | ||
Inventories | 230.0 | 209.0 | ||
Total current assets | $ | 415.0 | $ | 352.0 |
Net plant and equipment | 363.0 | 330.0 | ||
Total assets | $ | 778.0 | $ | 682.0 |
Liabilities and Equity | ||||
Accounts payable | $ | 89.0 | $ | 77.0 |
Accruals | 109.0 | 99.0 | ||
Notes payable | 27.5 | 22.0 | ||
Total current liabilities | $ | 225.5 | $ | 198.0 |
Long-term bonds | 275.0 | 220.0 | ||
Total liabilities | $ | 500.5 | $ | 418.0 |
Common stock | 247.6 | 244.6 | ||
Retained earnings | 29.9 | 19.4 | ||
Common equity | $ | 277.5 | $ | 264.0 |
Total liabilities and equity | $ | 778.0 | $ | 682.0 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started