Question
PowerCorporation performs year-end planning in October of each year before its calendar year ends in December. The preliminary estimated net income is $2,760,000. The CFO
PowerCorporation performs year-end planning in October of each year before its calendar year ends in December. The preliminary estimated net income is $2,760,000. The CFO meets with the company president to review the projected numbers. She presents the following projected information:
POWERCORPORATION PROJECTED INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2025 | ||||
Sales | $45,000,000 | |||
Cost of goods sold | $26,000,000 | |||
Depreciation | 2,800,000 | |||
Operating expenses | 11,600,000 | 40,400,000 | ||
Income before income tax | 4,600,000 | |||
Income tax | 1,840,000 | |||
Net income | $2,760,000 |
POWERCORPORATION SELECTED BALANCE SHEET INFORMATION AT DECEMBER 31, 2025 | ||
Estimated cash balance | $2,000,000 | |
Available-for-sale securities (at cost) | 6,000,000 | |
Fair value adjustment (1/1/25) | 1,400,000 |
Estimated market value at December 31, 2025:
Security | Cost | Estimated Market | ||
A | $2,000,000 | $2,800,000 | ||
C | 3,000,000 | 4,000,000 | ||
J | 1,000,000 | 800,000 | ||
Total | $6,000,000 | $7,600,000 |
Other information at December 31, 2025:
Equipment | $8,000,000 | |
Accumulated depreciation (5-year SL) | 3,400,000 | |
New robotic equipment (purchased 1/1/25) | 3,000,000 | |
Accumulated depreciation (5-year DDB) | 1,200,000 |
The corporation has never used robotic equipment before, and the CFO assumed an accelerated method because of the rapidly changing technology in robotic equipment. The company normally uses straight-line depreciation for production equipment. The president explains to the CFO that it is important for the corporation to show a $5,000,000income before taxes because the president receives a $1,000,000bonus if the Income before Taxes and Bonus reaches $5,000,000. The president also does not want the company to pay more than $1,800,000in income taxes to the government. (a)What can the CFO do within GAAP to accommodate the president's wishes to achieve $5,000,000in Income before Taxes and Bonus? Present the revised income statement based on your decision.
POWERCORPORATION Projected Income Statement choose the accounting period December 31, 2025For the Quarter Ended December 31, 2025For the Year Ended December 31, 2025 | ||||
select an income statement item Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | $enter a dollar amount | |||
select an income statement item Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | $enter a dollar amount | |||
select an income statement item Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | enter a dollar amount | |||
select an income statement item Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | enter a dollar amount | |||
enter a subtotal of the three previous amounts | ||||
select a summarizing line for the first part Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | $enter a total amount for the first part | |||
select an income statement item Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | enter a dollar amount | |||
select a summarizing line for the second part Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | $enter a total amount for the second part | |||
select an income statement item Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | enter a dollar amount | |||
select a summarizing line for the third part Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | $enter a total amount for the third part | |||
select an opening section name Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | ||||
select an income statement item Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | $enter a dollar amount | |||
select an income statement item Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | enter a dollar amount | |||
enter a subtotal of the two previous amounts | ||||
select a closing name for this statement Cost of Goods SoldCurrentDeferredDepreciation ExpenseIncome before Income TaxesIncome before Taxes and BonusIncome from OperationsInterest RevenueIncome TaxesNet Income/(Loss)Operating ExpensesPresident's BonusSalesUnrealized Holding Gain | $enter a total net income or loss amount |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started