Powerless Ltd is a recently formed company aiming to provide alternative energy solutions to

a broad market. The company currently imports and sells primarily Chinese$-$built solutions;

however, it is in the intermediate stages of planning to build its own local assembly line. The

most favoured plan amongst management is to purchase components overseas and to then

assemble inverters, solar panels, and battery packs locally, which will require an initial

investment of R$40000000.$ Based on the sales of the current imported equipment and the

expected cost of local assembly, the company expects sales generated by the plant as follows: