Answered step by step
Verified Expert Solution
Question
1 Approved Answer
PR 21-6B Contribution margin, break-even sales, cost-volume-profit chart, OBJ. 2, 3, 4, 5 margin of safety, and operating leverage Belmain Co. expects to maintain the
PR 21-6B Contribution margin, break-even sales, cost-volume-profit chart, OBJ. 2, 3, 4, 5 margin of safety, and operating leverage Belmain Co. expects to maintain the same inventories at the end of 2016 as at the begin- ning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows Estimated Variable Cost (per unit sold) Estimated Fixed Cost Production costs: $50.00 Direct materials 30.00 Direct labor.. $ 350,000 Factory overhead Selling expenses: 6.00 Sales salaries and commissions.. Advertising.. 340,000 4.00 116,000 Travel 4,000 Miscellaneous selling expense 2,300 1.00 Administrative expenses: Office and officers' salaries 325,000 Supplies.. Miscellaneous administrative expense 6,000 4.00 8,700 1.00 Total $1,152,000 $96.00 It is expected that 12,000 units will be sold at a price of $240 a unit. Maximum sales within the relevant range are 18,000 units. Instructions 1. Prepare an estimated income statement for 2016 2. What is the expected contribution margin ratio? 3. Determine the break-even sales in units and dollars 4. Construct a cost-volume-profit chart indicating the break-even sales. 5. What is the expected margin of safety in dollars and as a percentage of sales? 6. Determine the operating leverage. PR 21-6B Contribution margin, break-even sales, cost-volume-profit chart, OBJ. 2, 3, 4, 5 margin of safety, and operating leverage Belmain Co. expects to maintain the same inventories at the end of 2016 as at the begin- ning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows Estimated Variable Cost (per unit sold) Estimated Fixed Cost Production costs: $50.00 Direct materials 30.00 Direct labor.. $ 350,000 Factory overhead Selling expenses: 6.00 Sales salaries and commissions.. Advertising.. 340,000 4.00 116,000 Travel 4,000 Miscellaneous selling expense 2,300 1.00 Administrative expenses: Office and officers' salaries 325,000 Supplies.. Miscellaneous administrative expense 6,000 4.00 8,700 1.00 Total $1,152,000 $96.00 It is expected that 12,000 units will be sold at a price of $240 a unit. Maximum sales within the relevant range are 18,000 units. Instructions 1. Prepare an estimated income statement for 2016 2. What is the expected contribution margin ratio? 3. Determine the break-even sales in units and dollars 4. Construct a cost-volume-profit chart indicating the break-even sales. 5. What is the expected margin of safety in dollars and as a percentage of sales? 6. Determine the operating leverage
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started