PR.13-01

Instructions The comparative balance sheet of Livers Inc. for December 31, 2013 and 20Y2, is shown as follows: 1 1 Dec 31, 2013 Dec 31, 2012 Assets : Cash $625,080.00 $586,450.00 209,470.00 + Accounts receivable (net Inventories 228,260.00 641,070.00 : nvestments 0.00 616,400.00 240,170.00 0.00 1 Land 327,640.00 705,000.00 (165,670.00 $2,361,380.00 552,850,00 (148,610.00 $2.056.690.00 $405,900.00 Equipment Accumulated depreciation equipment Total assets Liabilities and Stockholders Equity - Accounts payable (merchandise creditors) - 1 Accrued expenses payable operating expenses) ( 34 Dividends payable Common stock, 34 par 1 Paid-in capital: Excess of issue price over par-common stock - Retained eemings Total liabilities and stockholders'equity $425,090.00 43.140.00 23,780.00 52.460.00 19,970.00 147,000.00 96,000.00 279,600.00 417,200.00 1,305,170.00 $2,361,380.00 1,202,760.00 $2.056,690.00 Additional data obtained from an examination of the accounts in the lediger for 20Y3 are as follows: A The investments were sold for $280,150 cash B. Equipment and land were acquired for cash. There were no disposals of equipment during the year. D. The common stock was issued for cash E. There was a S197,450 credit to retained Earrings for net income. $ E. There was a S95,040 debit to Retained Earnings for cash dividends declared. Prepare a statement of cash nows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions ist provided for the exact wording of the answer choices for text entries Be sure to complete the reading of the statement Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments Labels and Amount Descriptions Label and Amount Description Cash paid for dividends Cash paid for merchandise Cash paid for purchase of equipment Cash paid for purchase af land Cash received from customers Cash received from sale of common stock Cash received from sale of investments Change in cash December 31, 20Y3 Decrease in accounts payable Decrease in accounts receivable Decrease in accrued expense payable Decrease in inventories Depreciation For the Year Ended December 31, 2043 Gain on sale of investments Increase in accounts payable Increase in accounts receivable Increase in accrued expenses payable Increase in inventories Loss on sale of investments Net cash flow from operating activities Net cash flow used for operating activities Net cash flow from investing activities Net cash flow used for investing activities Net cash flow from financing activities Net cash flow used for financing activities Net income Net loss Statement of Cash Flows Prepare a statement of cash flows, using the Indirect method of presenting cash flows from operating acties Refer to the Labels and Amount Description is provided for the exact wording of the answer choices for text entries Be sure to complete the heading of the statement Use the minus sign to indicate cash out fows cash payments, Screases in cash or any negative aqustments Livers Inc Statement of Cash Flows (Label) - Cash flows from operating activities: Adjustments to reconcile net income to net cash flow from operating activities: 5 5 Changes in current operating assets and liabilities - Cash flows from investing activities 40 Cash flows from financing activities: 21 > Cash at the beginning of the year 2 Cash at the end of the year